NSE - Delayed Quote INR
The Grob Tea Company Limited (GROBTEA.NS)
887.60
+4.35
+(0.49%)
At close: 3:29:48 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,172,855
994,625
1,020,212
926,159
1,097,166.40
Cost of Revenue
174,842
132,269
162,950
132,974
148,943.74
Gross Profit
998,013
862,356
857,262
793,185
948,222.66
Operating Expense
890,326
889,854
849,920
758,688
668,757.29
Operating Income
107,687
-27,498
7,342
34,497
279,465.38
Net Non Operating Interest Income Expense
15,878
14,453
13,230
8,557
913.04
Pretax Income
153,699
1,305
37,128
50,060
280,083.47
Tax Provision
--
1,378
31,086
8,545
-143.68
Net Income Common Stockholders
152,321
-73
6,042
41,515
280,227.16
Diluted NI Available to Com Stockholders
152,321
-73
6,042
41,515
280,227.16
Basic EPS
131.05
-0.06
5.20
35.72
241.09
Diluted EPS
131.05
-0.06
5.20
35.72
241.09
Basic Average Shares
1,162
1,162
1,162
1,162
1,162.33
Diluted Average Shares
1,162
1,162
1,162
1,162
1,162.33
Rent Expense Supplemental
--
1,536
2,811
633
383.16
Total Expenses
1,065,168
1,022,123
1,012,870
891,662
817,701.02
Net Income from Continuing & Discontinued Operation
152,321
-73
6,042
41,515
280,227.16
Normalized Income
151,405.40
-988.60
5,241.20
40,811.75
281,877.97
Interest Income
--
25,145
17,615
12,958
6,945.82
Interest Expense
8,960
10,385
3,952
3,351
5,001.27
Net Interest Income
15,878
14,453
13,230
8,557
913.04
EBIT
162,659
11,690
41,080
53,411
285,084.75
EBITDA
200,686
52,052
73,041
80,858
308,243.32
Reconciled Cost of Revenue
174,842
132,269
162,950
132,974
148,943.74
Reconciled Depreciation
38,027
40,362
31,961
27,447
23,158.57
Net Income from Continuing Operation Net Minority Interest
152,321
-73
6,042
41,515
280,227.16
Total Unusual Items Excluding Goodwill
1,308
1,308
1,144
848
-2,358.30
Total Unusual Items
1,308
1,308
1,144
848
-2,358.30
Normalized EBITDA
199,378
50,744
71,897
80,010
310,601.62
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
392.40
392.40
343.20
144.75
-707.49
3/31/2021 - 7/14/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade