Frankfurt - Delayed Quote EUR
Grupo Simec, S.A.B. de C.V. (GSM.F)
23.80
+0.40
+(1.71%)
As of 8:03:22 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
33,554,825
33,657,672
41,139,248
54,159,247
55,620,356
Cost of Revenue
25,377,528
25,467,713
31,100,106
39,683,861
39,968,186
Gross Profit
8,177,297
8,189,959
10,039,142
14,475,386
15,652,170
Operating Expense
2,340,135
2,360,230
2,446,496
2,385,182
2,129,671
Operating Income
5,837,162
5,829,729
7,592,646
12,090,204
13,522,499
Net Non Operating Interest Income Expense
1,643,446
1,680,392
778,137
389,527
-21,497
Other Income Expense
4,896,521
4,949,616
-2,356,672
-1,319,150
334,634
Pretax Income
12,377,129
12,459,737
6,014,111
11,160,581
13,835,636
Tax Provision
1,055,746
986,877
1,739,998
3,299,522
4,389,769
Net Income Common Stockholders
11,323,585
11,475,209
4,282,906
7,862,671
9,444,208
Diluted NI Available to Com Stockholders
11,323,585
11,475,209
4,282,906
7,862,671
9,444,208
Basic EPS
68.25
69.18
31.26
46.44
61.23
Diluted EPS
-0.93
0.00
31.26
46.44
61.23
Basic Average Shares
165,952.77
165,874.66
165,892.39
165,879.97
154,241.52
Diluted Average Shares
165,952.77
165,874.66
165,892.39
165,879.97
154,241.52
Total Operating Income as Reported
5,837,162
5,829,729
8,384,602
11,160,581
13,835,636
Total Expenses
27,717,663
27,827,943
33,546,602
42,069,043
42,097,857
Interest Income
1,604,646
1,615,996
931,866
445,879
65,948
Interest Expense
29,319
3,723
153,729
56,352
87,445
Net Interest Income
1,643,446
1,680,392
778,137
389,527
-21,497
Net Income from Continuing & Discontinued Operation
11,323,585
11,475,209
4,282,906
7,862,671
9,444,208
Normalized Income
6,844,728.10
6,917,628.74
5,957,792.79
8,791,880.26
9,215,753.37
EBIT
12,406,448
12,463,460
6,167,840
11,216,933
13,923,081
EBITDA
13,457,566
13,497,151
7,203,084
12,333,805
15,098,189
Reconciled Cost of Revenue
25,377,528
25,467,713
31,100,106
39,683,861
39,968,186
Reconciled Depreciation
1,051,118
1,033,691
1,035,244
1,116,872
1,175,108
Net Income from Continuing Operation Net Minority Interest
11,323,585
11,475,209
4,282,906
7,862,671
9,444,208
Total Unusual Items Excluding Goodwill
4,896,521
4,949,616
-2,356,672
-1,319,150
334,634
Total Unusual Items
4,896,521
4,949,616
-2,356,672
-1,319,150
334,634
Normalized EBITDA
8,561,045
8,547,535
9,559,756
13,652,955
14,763,555
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
417,664.10
392,035.74
-681,785.21
-389,940.74
106,179.37
12/31/2021 - 3/12/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade