Tel Aviv - Delayed Quote ILA

Hagag Group Real Estate Entrepreneurship Ltd (HGG.TA)

1,650.00
+10.00
+(0.61%)
At close: June 12 at 5:24:15 PM GMT+3
Currency in ILS All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
466,360
417,874
576,932
290,541
218,145
Cost of Revenue
279,604
268,876
362,868
175,857
123,536
Gross Profit
186,756
148,998
214,064
114,684
94,609
Operating Expense
39,170
35,705
30,766
26,586
23,722
Operating Income
147,586
113,293
183,298
88,098
70,887
Net Non Operating Interest Income Expense
-60,439
-55,766
-24,394
-32,425
-26,907
Pretax Income
161,345
100,891
349,895
137,877
107,773
Tax Provision
19,579
10,974
81,034
32,448
15,083
Net Income Common Stockholders
135,396
83,648
196,947
96,905
89,708
Average Dilution Earnings
--
1,166
1,856
737
--
Diluted NI Available to Com Stockholders
136,562
84,814
198,803
97,642
89,708
Basic EPS
2.20
1.37
3.32
1.62
1.74
Diluted EPS
2.18
1.35
3.22
1.59
1.60
Basic Average Shares
61,454.72
60,840
59,403
59,767
51,506
Diluted Average Shares
63,656.72
63,042
61,660
61,249
58,829
Total Operating Income as Reported
221,784
156,657
374,289
170,302
134,680
Rent Expense Supplemental
--
26,007
31,588
38,244
1,702
Total Expenses
318,774
304,581
393,634
202,443
147,258
Net Income from Continuing & Discontinued Operation
135,396
83,648
196,947
96,905
89,708
Normalized Income
70,613.04
51,940.74
201,787.18
96,018.76
89,708
Interest Income
12,787
9,473
15,903
2,436
1,502
Interest Expense
59,169
51,182
29,005
32,094
22,997
Net Interest Income
-60,439
-55,766
-24,394
-32,425
-26,907
EBIT
220,514
152,073
378,900
169,971
130,770
EBITDA
226,470
158,134
384,972
175,513
135,790
Reconciled Cost of Revenue
279,604
268,876
362,868
175,857
123,536
Reconciled Depreciation
5,956
6,061
6,072
5,542
5,020
Net Income from Continuing Operation Net Minority Interest
135,396
83,648
196,947
96,905
89,708
Total Unusual Items Excluding Goodwill
73,730
35,577
-6,299
1,159
0
Total Unusual Items
73,730
35,577
-6,299
1,159
0
Normalized EBITDA
152,740
122,557
391,271
174,354
135,790
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,947.04
3,869.74
-1,458.82
272.76
0
12/31/2021 - 8/12/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade