OTC Markets OTCPK - Delayed Quote USD
The Hong Kong and China Gas Company Limited (HOKCY)
0.8900
0.0000
(0.00%)
At close: May 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
55,472,800
55,472,800
56,971,100
60,953,400
53,563,700
Cost of Revenue
32,364,500
32,364,500
34,996,000
39,308,900
32,591,800
Gross Profit
23,108,300
23,108,300
21,975,100
21,644,500
20,971,900
Operating Expense
14,930,400
14,930,400
13,837,800
13,282,800
13,683,900
Operating Income
8,177,900
8,177,900
8,137,300
8,361,700
7,288,000
Net Non Operating Interest Income Expense
-2,047,400
-2,047,400
-1,891,400
-1,570,800
-1,237,200
Pretax Income
8,490,400
8,490,400
9,174,400
8,183,600
8,380,700
Tax Provision
1,729,200
1,729,200
2,003,100
1,859,200
2,155,000
Net Income Common Stockholders
5,711,500
5,711,500
6,070,100
5,247,900
5,017,000
Average Dilution Earnings
-103,600
-103,600
-177,100
-343,600
0
Diluted NI Available to Com Stockholders
5,607,900
5,607,900
5,893,000
4,904,300
5,017,000
Basic EPS
0.29
0.31
0.33
0.28
0.27
Diluted EPS
0.29
0.30
0.32
0.26
0.27
Basic Average Shares
18,659,870.0980
18,659,870.0980
18,659,870.0980
18,659,870.0980
18,659,870.0980
Diluted Average Shares
18,659,870.0980
18,659,870.0980
18,659,870.0980
18,659,870.0980
18,659,870.0980
Total Operating Income as Reported
--
--
--
--
8,320,700
Total Expenses
47,294,900
47,294,900
48,833,800
52,591,700
46,275,700
Net Income from Continuing & Discontinued Operation
5,711,500
5,711,500
6,178,500
5,359,400
5,127,900
Normalized Income
5,601,844.7140
5,601,844.7140
6,299,423.4511
5,261,484.4763
5,431,581.8118
Interest Income
209,700
209,700
323,200
205,000
171,000
Interest Expense
2,257,100
2,257,100
2,214,600
1,775,800
1,408,200
Net Interest Income
-2,047,400
-2,047,400
-1,891,400
-1,570,800
-1,237,200
EBIT
10,747,500
10,747,500
11,389,000
9,959,400
9,788,900
EBITDA
14,315,400
14,315,400
14,938,200
13,484,800
13,077,500
Reconciled Cost of Revenue
32,364,500
32,364,500
34,996,000
39,308,900
32,591,800
Reconciled Depreciation
3,567,900
3,567,900
3,549,200
3,525,400
3,288,600
Net Income from Continuing Operation Net Minority Interest
5,711,500
5,711,500
6,178,500
5,359,400
5,127,900
Total Unusual Items Excluding Goodwill
137,700
137,700
-154,700
126,700
-408,800
Total Unusual Items
137,700
137,700
-154,700
126,700
-408,800
Normalized EBITDA
14,177,700
14,177,700
15,092,900
13,358,100
13,486,300
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
28,044.7140
28,044.7140
-33,776.5489
28,784.4763
-105,118.1882
12/31/2021 - 11/18/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade