NSE - Delayed Quote INR
Ice Make Refrigeration Limited (ICEMAKE.NS)
839.30
+47.35
+(5.98%)
At close: 3:29:50 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,389,524
3,782,467
3,121,130
2,060,048
1,345,992
Cost of Revenue
3,065,981
2,600,737
2,201,483
1,485,473
913,163
Gross Profit
1,323,543
1,181,730
919,647
574,575
432,829
Operating Expense
951,015
808,789
627,048
456,211
362,093
Operating Income
372,528
372,941
292,599
118,364
70,736
Net Non Operating Interest Income Expense
-27,817
-18,788
-10,053
-15,120
-15,894
Pretax Income
342,910
351,967
280,776
98,193
52,819
Tax Provision
87,835
90,616
72,763
24,989
16,690
Net Income Common Stockholders
257,067
262,529
208,012
73,203
36,129
Diluted NI Available to Com Stockholders
257,067
262,529
208,012
73,203
36,129
Basic EPS
16.21
16.64
13.19
4.66
2.31
Diluted EPS
16.21
16.64
13.19
4.65
2.30
Basic Average Shares
15,790.04
15,779.74
15,766
15,694.09
15,672
Diluted Average Shares
15,790.04
15,779.74
15,766
15,752.69
15,725.97
Rent Expense Supplemental
--
7,603
3,988
6,776
3,369
Total Expenses
4,016,996
3,409,526
2,828,531
1,941,684
1,275,256
Net Income from Continuing & Discontinued Operation
257,067
262,529
208,012
73,203
36,129
Normalized Income
259,444.36
264,902.17
213,432.80
78,479.73
40,371.26
Interest Income
--
2,362
2,455
2,155
3,150
Interest Expense
25,644
16,615
8,669
13,510
17,538
Net Interest Income
-27,817
-18,788
-10,053
-15,120
-15,894
EBIT
368,554
368,582
289,445
111,703
70,357
EBITDA
420,685
409,342
328,508
148,096
114,017
Reconciled Cost of Revenue
3,065,981
2,600,737
2,201,483
1,485,473
913,163
Reconciled Depreciation
52,131
40,760
39,063
36,393
43,660
Net Income from Continuing Operation Net Minority Interest
257,067
262,529
208,012
73,203
36,129
Total Unusual Items Excluding Goodwill
-3,196
-3,196
-7,317
-7,078
-6,202
Total Unusual Items
-3,196
-3,196
-7,317
-7,078
-6,202
Normalized EBITDA
423,881
412,538
335,825
155,174
120,219
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-818.64
-822.83
-1,896.20
-1,801.27
-1,959.74
3/31/2021 - 12/8/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JASH.NS Jash Engineering Limited
578.40
+3.65%
JYOTI.BO Jyoti Limited
82.50
+8.31%
TARAPUR.BO Tarapur Transformers Limited
27.04
+2.00%
REXNORD.BO Rexnord Electronics and Controls Limited
92.24
+2.09%
AARON.NS Aaron Industries Limited
343.90
+2.11%
LOYAL.BO Loyal Equipments Limited
253.45
+4.93%
HERCULES.NS Hercules Hoists Limited
157.43
+3.89%
LMW.NS LMW Limited
16,909.00
+3.78%
ADOR.NS Ador Welding Limited
896.00
+6.12%
VESUVIUS.NS Vesuvius India Limited
4,914.20
+2.37%