OTC Markets OTCQB - Delayed Quote USD

illumin Holdings Inc. (ILLMF)

1.3800
+0.0700
+(5.34%)
At close: May 16 at 1:10:04 PM EDT
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
144,518
140,389
126,318
121,038
122,026.3020
Cost of Revenue
77,539
74,931
66,023
60,251
58,461.3330
Gross Profit
66,979
65,458
60,295
60,787
63,564.9690
Operating Expense
71,924
70,490
71,672
66,305
52,981.9370
Operating Income
-4,945
-5,032
-11,377
-5,518
10,583.0320
Net Non Operating Interest Income Expense
1,652
1,821
2,122
-544
-1,053.2820
Other Income Expense
3,991
5,066
-2,827
6,270
3,374.0980
Pretax Income
698
1,855
-12,082
208
12,903.8480
Tax Provision
547
988
-1,095
962
1,150.9170
Net Income Common Stockholders
151
867
-10,987
-754
11,752.9310
Diluted NI Available to Com Stockholders
151
867
-10,987
-754
11,752.9310
Basic EPS
0.00
0.02
-0.20
-0.01
0.20
Diluted EPS
0.00
0.02
-0.20
-0.01
0.20
Basic Average Shares
51,247.2170
51,196.1720
54,650.3800
59,065.1180
57,624.4200
Diluted Average Shares
55,296.0390
55,244.9940
54,650.3800
59,065.1180
58,995.9930
Total Operating Income as Reported
-4,945
-5,032
-11,377
-5,518
10,583.0320
Total Expenses
149,463
145,421
137,695
126,556
111,443.2700
Net Income from Continuing & Discontinued Operation
151
867
-10,987
-754
11,752.9310
Normalized Income
-3,241.3500
-3,439.1000
-8,416.2130
-5,380.6330
8,679.7748
Interest Expense
--
--
--
544.3440
1,053.2820
Net Interest Income
1,652
1,821
2,122
-544
-1,053.2820
EBIT
-6,224
-5,032
-11,377
-5,518
13,957.1300
EBITDA
-852
323
-5,895
-665
19,014.2470
Reconciled Cost of Revenue
77,539
74,931
66,023
60,251
58,461.3330
Reconciled Depreciation
5,372
5,355
5,482
4,853
5,057.1170
Net Income from Continuing Operation Net Minority Interest
151
867
-10,987
-754
11,752.9310
Total Unusual Items Excluding Goodwill
3,991
5,066
-2,827
6,270
3,374.0980
Total Unusual Items
3,991
5,066
-2,827
6,270
3,374.0980
Normalized EBITDA
-4,843
-4,743
-3,068
-6,935
15,640.1490
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
598.6500
759.9000
-256.2130
1,643.3670
300.9418
12/31/2021 - 2/3/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

ACCS ACCESS Newswire Inc.
9.00
+0.11%
 
MGNI Magnite, Inc.
15.54
-2.14%
 
QNST QuinStreet, Inc.
15.35
-2.29%
 
STGW Stagwell Inc.
5.30
+0.57%
 
FLNT Fluent, Inc.
2.4000
-0.62%
 
CRTO Criteo S.A.
28.42
-0.91%
 
ADV Advantage Solutions Inc.
1.2600
+15.60%
 
DRCT Direct Digital Holdings, Inc.
0.5076
-1.82%
 
NEXN Nexxen International Ltd.
11.21
-3.36%
 
IAS Integral Ad Science Holding Corp.
8.09
+0.62%