Jakarta - Delayed Quote IDR

PT Vale Indonesia Tbk (INCO.JK)

2,860.00
+100.00
+(3.62%)
At close: May 9 at 4:14:51 PM GMT+7
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
926,976
950,388
1,232,263
1,179,452
953,174
Cost of Revenue
819,329
842,160
885,240
865,885
704,323
Gross Profit
107,647
108,228
347,023
313,567
248,851
Operating Expense
50,377
48,080
38,447
37,963
29,697
Operating Income
57,270
60,148
308,576
275,604
219,154
Net Non Operating Interest Income Expense
31,619
32,856
28,805
6,871
-41
Pretax Income
96,553
74,060
352,523
275,819
220,645
Tax Provision
20,769
16,299
78,189
75,418
54,848
Net Income Common Stockholders
73,362
57,761
274,334
200,401
165,797
Diluted NI Available to Com Stockholders
73,362
57,761
274,334
200,401
165,797
Basic EPS
0.01
--
0.03
0.02
0.02
Diluted EPS
0.01
--
0.03
0.02
0.02
Basic Average Shares
10,241,359
--
10,078,428.65
10,078,821.42
10,078,821.42
Diluted Average Shares
10,241,359
--
10,078,428.65
10,078,821.42
10,078,821.42
Total Operating Income as Reported
57,886
63,820
302,158
272,029
223,024
Total Expenses
869,706
890,240
923,687
903,848
734,020
Net Income from Continuing & Discontinued Operation
75,784
57,761
274,334
200,401
165,797
Normalized Income
68,600.64
74,091.78
257,671.92
203,691.62
166,610.04
Interest Income
34,557
36,198
35,753
10,691
2,714
Interest Expense
2,938
3,342
6,948
3,820
2,755
Net Interest Income
31,619
32,856
28,805
6,871
-41
EBIT
99,491
77,402
359,471
279,639
223,400
EBITDA
99,491
77,402
359,471
279,639
223,400
Reconciled Cost of Revenue
819,329
842,160
885,240
865,885
704,323
Net Income from Continuing Operation Net Minority Interest
75,784
57,761
274,334
200,401
165,797
Total Unusual Items Excluding Goodwill
9,152
-20,939
21,411
-4,529
-1,082
Total Unusual Items
9,152
-20,939
21,411
-4,529
-1,082
Normalized EBITDA
90,339
98,341
338,060
284,168
224,482
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,968.64
-4,608.22
4,748.92
-1,238.38
-268.96
12/31/2021 - 9/29/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

TINS.JK PT TIMAH Tbk
1,120.00
-1.75%
 
UNTR.JK PT United Tractors Tbk
21,250.00
-1.05%
 
MDKA.JK PT Merdeka Copper Gold Tbk
1,805.00
+0.28%
 
PTRO.JK PT Petrosea Tbk
2,900.00
-0.34%
 
BRMS.JK PT Bumi Resources Minerals Tbk
378.00
-1.56%
 
NICL.JK PT PAM Mineral Tbk
955.00
+8.52%
 
DKFT.JK PT Central Omega Resources Tbk
374.00
+8.72%
 
NCKL.JK PT Trimegah Bangun Persada Tbk
670.00
-0.74%
 
EP.V Empire Metals Corp.
0.0500
0.00%
 
AUN1.MU Fury Gold Mines Ltd
0.3220
0.00%