Jakarta - Delayed Quote IDR

PT. Indika Energy Tbk (INDY.JK)

1,415.00
-45.00
(-3.08%)
At close: May 9 at 4:14:30 PM GMT+7
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,368,955.96
2,446,679.75
3,026,839.19
4,334,910.73
3,069,161.12
Cost of Revenue
2,066,097.70
2,113,986.77
2,474,863.21
2,884,098.67
2,151,039.32
Gross Profit
302,858.26
332,692.98
551,975.99
1,450,812.06
918,121.80
Operating Expense
170,323.16
171,631.25
278,311.28
406,384.29
288,037.09
Operating Income
132,535.10
161,061.73
273,664.71
1,044,427.77
630,084.71
Net Non Operating Interest Income Expense
-65,085.82
-67,123.04
-67,596.37
-96,733.98
-100,069.98
Pretax Income
63,455.07
84,888.13
238,430.63
1,010,337.23
502,107.48
Tax Provision
48,374.06
53,074.92
87,387.54
499,561.13
294,689.66
Net Income Common Stockholders
-7,131.17
10,083.80
119,683.80
452,676.56
57,719.50
Diluted NI Available to Com Stockholders
-7,131.17
10,083.80
119,683.80
452,676.56
57,719.50
Basic EPS
-0.00
0.00
0.02
0.09
0.01
Diluted EPS
-0.00
0.00
0.02
0.09
0.01
Basic Average Shares
5,202,692
5,202,692
5,202,692
5,202,692
5,210,192
Diluted Average Shares
5,202,692
5,202,692
5,202,692
5,202,692
5,210,192
Rent Expense Supplemental
79,886.78
79,714.81
70,300.60
114,620.63
63,026.55
Total Expenses
2,236,420.86
2,285,618.02
2,753,174.48
3,290,482.96
2,439,076.41
Net Income from Continuing & Discontinued Operation
-7,131.17
10,083.80
119,683.80
452,676.56
57,719.50
Normalized Income
-1,279.24
15,624.73
111,966.82
407,295.73
232,807.40
Interest Income
23,852.60
24,044.34
17,954.70
6,797.65
4,790.11
Interest Expense
74,705.43
76,130.74
78,434.74
87,628.23
97,744.01
Net Interest Income
-65,085.82
-67,123.04
-67,596.37
-96,733.98
-100,069.98
EBIT
138,160.49
161,018.86
316,865.38
1,097,965.46
599,851.50
EBITDA
146,513.88
169,918.49
361,369.49
1,241,725.06
741,467.54
Reconciled Cost of Revenue
2,066,097.70
2,113,986.77
2,474,863.21
2,884,098.67
2,151,039.32
Reconciled Depreciation
8,353.39
8,899.63
44,504.12
143,759.61
141,616.04
Net Income from Continuing Operation Net Minority Interest
-7,131.17
10,083.80
119,683.80
452,676.56
201,820.73
Total Unusual Items Excluding Goodwill
-9,753.21
-7,103.76
12,181.72
58,180.55
-39,726.49
Total Unusual Items
-9,753.21
-7,103.76
12,181.72
58,180.55
-39,726.49
Normalized EBITDA
156,267.09
177,022.25
349,187.78
1,183,544.51
781,194.03
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,901.28
-1,562.83
4,464.74
12,799.72
-8,739.83
12/31/2021 - 6/11/2008

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

PTBA.JK PT Bukit Asam Tbk
2,710.00
-0.37%
 
ABMM.JK PT ABM Investama Tbk
3,080.00
-2.53%
 
DOID.JK PT Buma Internasional Grup Tbk
488.00
0.00%
 
HRUM.JK PT Harum Energy Tbk
805.00
0.00%
 
ADRO.JK PT Alamtri Resources Indonesia Tbk
1,855.00
-2.11%
 
TOBA.JK PT TBS Energi Utama Tbk
396.00
0.00%
 
ITMG.JK PT Indo Tambangraya Megah Tbk
22,100.00
-0.11%
 
MBAP.JK PT Mitrabara Adiperdana Tbk
1,850.00
-2.12%
 
SGER.JK PT Sumber Global Energy Tbk
352.00
-1.68%
 
AADI.JK Adaro Andalan Indonesia Tbk.
6,975.00
-2.45%