Thailand - Delayed Quote THB

Infraset Public Company Limited (INSET.BK)

1.7700
-0.0900
(-4.84%)
At close: 4:38:01 PM GMT+7
Currency in THB All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,944,148.7046
1,944,148.7046
1,631,898.0979
1,310,653.3216
1,315,252.4268
Cost of Revenue
1,782,669.5322
1,782,669.5322
1,446,903.8422
1,129,103.6182
1,039,172.5555
Gross Profit
161,479.1725
161,479.1725
184,994.2557
181,549.7034
276,079.8713
Operating Expense
41,120.9219
41,120.9219
37,867.3712
48,872.4250
62,079.0297
Operating Income
120,358.2506
120,358.2506
147,126.8845
132,677.2784
214,000.8416
Net Non Operating Interest Income Expense
-8,401.4611
-8,401.4611
-8,144.7818
-528.9818
-840.5466
Other Income Expense
-174.9889
-174.9889
--
--
--
Pretax Income
111,781.8007
111,781.8007
138,982.1027
132,148.2966
213,160.2950
Tax Provision
22,864.2113
22,864.2113
29,826.2582
26,618.6296
42,621.4961
Net Income Common Stockholders
88,917.5894
88,917.5894
109,155.8445
105,529.6670
170,538.7989
Diluted NI Available to Com Stockholders
88,917.5894
88,917.5894
109,155.8445
105,529.6670
170,538.7989
Basic EPS
0.11
--
0.14
0.15
0.28
Diluted EPS
0.11
--
0.14
0.13
0.21
Basic Average Shares
812,773.0310
--
766,920.4360
708,079.0480
615,999.9660
Diluted Average Shares
812,773.0310
--
766,920.4360
806,784.9480
826,821.5910
Total Operating Income as Reported
120,358.2506
120,358.2506
147,126.8845
132,677.2784
214,000.8416
Rent Expense Supplemental
--
--
--
2,100
950
Total Expenses
1,823,790.4540
1,823,790.4540
1,484,771.2134
1,177,976.0432
1,101,251.5852
Net Income from Continuing & Discontinued Operation
88,917.5894
88,917.5894
109,155.8445
105,529.6670
170,538.7989
Normalized Income
88,917.5894
88,917.5894
109,155.8445
105,529.6670
170,538.7989
Interest Expense
8,401.4611
8,401.4611
8,144.7818
528.9818
840.5466
Net Interest Income
-8,401.4611
-8,401.4611
-8,144.7818
-528.9818
-840.5466
EBIT
120,183.2617
120,183.2617
147,126.8845
132,677.2784
214,000.8416
EBITDA
133,685.8247
133,685.8247
157,649.1595
142,540.8094
225,573.0559
Reconciled Cost of Revenue
1,782,669.5322
1,782,669.5322
1,446,903.8422
1,129,103.6182
1,039,172.5555
Reconciled Depreciation
13,502.5629
13,502.5629
10,522.2750
9,863.5310
11,572.2142
Net Income from Continuing Operation Net Minority Interest
88,917.5894
88,917.5894
109,155.8445
105,529.6670
170,538.7989
Normalized EBITDA
133,685.8247
133,685.8247
157,649.1595
142,540.8094
225,573.0559
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 10/8/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade