Jakarta - Delayed Quote IDR
PT Indonesia Kendaraan Terminal Tbk (IPCC.JK)
1,040.00
+5.00
+(0.48%)
At close: May 9 at 4:12:40 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
852,229,890
824,595,836
735,204,940
726,573,259
516,836,950
Cost of Revenue
497,721,006
477,078,570
408,727,911
379,726,574
318,589,633
Gross Profit
354,508,884
347,517,266
326,477,029
346,846,685
198,247,317
Operating Expense
82,122,147
89,863,349
80,734,731
98,759,583
87,224,869
Operating Income
272,386,737
257,653,917
245,742,298
248,087,102
111,022,448
Net Non Operating Interest Income Expense
15,520,808
13,257,188
-8,387,555
-32,069,717
-31,886,868
Pretax Income
286,842,927
269,846,486
236,820,430
212,986,836
81,240,986
Tax Provision
61,843,569
57,630,259
45,965,586
51,262,069
21,184,813
Net Income Common Stockholders
224,999,358
212,216,227
190,854,844
161,724,767
60,056,173
Diluted NI Available to Com Stockholders
224,999,358
212,216,227
190,854,844
161,724,767
60,056,173
Basic EPS
123.74
--
104.96
88.94
33.03
Diluted EPS
123.74
--
104.96
88.94
33.03
Basic Average Shares
1,818,314.83
--
1,818,357.89
1,818,358.07
1,818,231.09
Diluted Average Shares
1,818,384.82
--
1,818,357.89
1,818,358.07
1,818,231.09
Total Operating Income as Reported
269,936,249
256,589,298
245,207,985
245,056,553
113,127,854
Total Expenses
579,843,153
566,941,919
489,462,642
478,486,157
405,814,502
Net Income from Continuing & Discontinued Operation
224,999,358
212,216,227
190,854,844
161,724,767
60,056,173
Normalized Income
225,834,444.28
213,053,478.69
191,285,449.69
164,025,917.81
58,499,783.38
Interest Income
49,235,306
45,050,723
38,036,797
26,528,275
22,566,109
Interest Expense
32,328,628
31,793,535
46,424,352
58,597,992
54,452,977
Net Interest Income
15,520,808
13,257,188
-8,387,555
-32,069,717
-31,886,868
EBIT
319,171,555
301,640,021
283,244,782
271,584,828
135,693,963
EBITDA
322,657,979
305,126,010
286,581,876
274,732,424
139,331,397
Reconciled Cost of Revenue
497,721,006
477,078,570
408,727,911
379,726,574
318,589,633
Reconciled Depreciation
3,486,424
3,485,989
3,337,094
3,147,596
3,637,434
Net Income from Continuing Operation Net Minority Interest
224,999,358
212,216,227
190,854,844
161,724,767
60,056,173
Total Unusual Items Excluding Goodwill
-1,064,619
-1,064,619
-534,313
-3,030,549
2,105,406
Total Unusual Items
-1,064,619
-1,064,619
-534,313
-3,030,549
2,105,406
Normalized EBITDA
323,722,598
306,190,629
287,116,189
277,762,973
137,225,991
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-229,532.72
-227,367.31
-103,707.31
-729,398.19
549,016.38
12/31/2021 - 7/9/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade