Jakarta - Delayed Quote IDR

PT Indosat Ooredoo Hutchison Tbk (ISAT.JK)

1,820.00
-45.00
(-2.41%)
At close: May 9 at 4:14:54 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
55,629,482,000
55,886,870,000
51,228,782,000
46,752,319,000
31,388,311,000
Cost of Revenue
22,845,967,000
22,740,295,000
21,084,880,000
21,149,374,000
13,580,102,000
Gross Profit
32,783,515,000
33,146,575,000
30,143,902,000
25,602,945,000
17,808,209,000
Operating Expense
22,257,378,000
22,329,975,000
20,827,101,000
19,837,423,000
14,126,684,000
Operating Income
10,526,137,000
10,816,600,000
9,316,801,000
5,765,522,000
3,681,525,000
Net Non Operating Interest Income Expense
-4,154,404,000
-4,114,823,000
-4,393,611,000
-4,227,388,000
-2,849,629,000
Pretax Income
6,722,632,000
6,732,525,000
5,931,583,000
6,535,789,000
7,506,974,000
Tax Provision
1,429,553,000
1,460,113,000
1,155,842,000
1,165,586,000
646,853,000
Net Income Common Stockholders
4,927,142,000
4,910,828,000
4,506,392,000
4,723,415,000
6,750,873,000
Diluted NI Available to Com Stockholders
4,927,142,000
4,910,828,000
4,506,392,000
4,723,415,000
6,750,873,000
Basic EPS
152.77
152.27
139.73
146.85
310.59
Diluted EPS
152.77
152.27
139.73
146.85
310.59
Basic Average Shares
32,250,793.05
32,250,793.05
32,250,727.36
32,164,307.57
21,735,734
Diluted Average Shares
32,250,793.05
32,250,793.05
32,250,727.36
32,164,307.57
21,735,734
Total Operating Income as Reported
--
--
--
--
10,354,006,000
Rent Expense Supplemental
4,930,903,000
5,061,301,000
4,611,675,000
4,109,481,000
2,390,450,000
Total Expenses
45,103,345,000
45,070,270,000
41,911,981,000
40,986,797,000
27,706,786,000
Net Income from Continuing & Discontinued Operation
4,927,142,000
4,910,828,000
4,506,392,000
4,723,415,000
6,750,873,000
Normalized Income
4,927,142,000
4,910,828,000
3,425,477,751.13
1,027,956,804.85
841,316,576.83
Interest Income
319,138,000
362,972,000
330,998,000
117,626,000
151,967,000
Interest Expense
4,452,768,000
4,456,530,000
4,700,390,000
4,317,803,000
2,974,060,000
Net Interest Income
-4,154,404,000
-4,114,823,000
-4,393,611,000
-4,227,388,000
-2,849,629,000
EBIT
11,175,400,000
11,189,055,000
10,631,973,000
10,853,592,000
10,481,034,000
EBITDA
26,930,079,000
26,747,503,000
25,253,136,000
24,556,750,000
20,685,057,000
Reconciled Cost of Revenue
22,845,967,000
22,740,295,000
21,084,880,000
21,149,374,000
13,580,102,000
Reconciled Depreciation
15,754,679,000
15,558,448,000
14,621,163,000
13,703,158,000
10,204,023,000
Net Income from Continuing Operation Net Minority Interest
4,927,142,000
4,910,828,000
4,506,392,000
4,723,415,000
6,750,873,000
Total Unusual Items Excluding Goodwill
0
0
1,342,521,000
4,497,546,000
6,466,779,000
Total Unusual Items
0
0
1,342,521,000
4,497,546,000
6,466,779,000
Normalized EBITDA
26,930,079,000
26,747,503,000
23,910,615,000
20,059,204,000
14,218,278,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
261,606,751.13
802,087,804.85
557,222,576.83
12/31/2021 - 3/18/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

TLKM.JK Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
2,600.00
+1.17%
 
TOWR.JK PT Sarana Menara Nusantara Tbk.
600.00
0.00%
 
EXCL.JK PT XLSMART Telecom Sejahtera Tbk
2,160.00
+1.41%
 
TBIG.JK PT Tower Bersama Infrastructure Tbk
2,060.00
-1.90%
 
DNET.JK PT Indoritel Makmur Internasional Tbk.
10,300.00
+1.98%
 
MTEL.JK PT Dayamitra Telekomunikasi Tbk.
605.00
+0.83%
 
6888.KL Axiata Group Berhad
2.1400
+0.47%
 
DATA.JK Remala Abadi Tbk.
1,350.00
-1.46%
 
MORA.JK PT Mora Telematika Indonesia Tbk
420.00
-0.94%
 
002929.SZ Runjian Co., Ltd.
49.90
-3.11%