NYSE - Nasdaq Real Time Price USD

JBG SMITH Properties (JBGS)

15.88
+0.27
+(1.73%)
As of 1:46:13 PM EDT. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
522,814
547,312
604,198
605,824
634,362
Cost of Revenue
263,758
273,479
290,665
306,700
328,620
Gross Profit
259,056
273,833
313,533
299,124
305,742
Operating Expense
258,286
266,970
265,582
277,442
306,447
Operating Income
770
6,863
47,951
21,682
-705
Net Non Operating Interest Income Expense
-129,076
-122,387
-85,057
-64,364
-59,468
Other Income Expense
-58,925
-61,467
-54,899
142,932
-26,011
Pretax Income
-187,231
-176,991
-92,005
100,250
-86,184
Tax Provision
2,030
762
-296
1,264
3,541
Net Income Common Stockholders
-158,779
-145,989
-82,032
83,511
-82,111
Diluted NI Available to Com Stockholders
-158,779
-145,989
-82,032
83,511
-82,111
Basic EPS
-1.85
-1.65
-0.78
0.70
-0.63
Diluted EPS
-1.85
-1.65
-0.78
0.70
-0.63
Basic Average Shares
85,551.50
88,330
105,095
119,005
130,839
Diluted Average Shares
85,551.50
88,330
105,095
119,005
130,839
Total Expenses
522,044
540,449
556,247
584,142
635,067
Net Income from Continuing & Discontinued Operation
-156,970
-143,526
-79,978
85,371
-79,257
Normalized Income
-126,828.40
-100,593.45
-52,167.76
-72,968.09
-61,780.07
Interest Income
10,023
11,598
15,781
18,617
8,835
Interest Expense
121,451
116,580
91,059
78,449
64,012
Net Interest Income
-129,076
-122,387
-85,057
-64,364
-59,468
EBIT
-65,780
-60,411
-946
178,699
-22,172
EBITDA
140,074
154,581
214,682
396,540
218,282
Reconciled Cost of Revenue
256,816
266,667
285,232
302,630
324,469
Reconciled Depreciation
205,854
214,992
215,628
217,841
240,454
Net Income from Continuing Operation Net Minority Interest
-156,970
-143,526
-79,978
85,371
-79,257
Total Unusual Items Excluding Goodwill
-50,236
-54,345
-27,900
160,361
-23,941
Total Unusual Items
-50,236
-54,345
-27,900
160,361
-23,941
Normalized EBITDA
190,310
208,926
242,582
236,179
242,223
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,094.40
-11,412.45
-89.76
2,021.91
-6,464.07
12/31/2021 - 7/6/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

PGRE Paramount Group, Inc.
4.5550
+0.11%
 
CUZ Cousins Properties Incorporated
28.04
+0.83%
 
HPP Hudson Pacific Properties, Inc.
2.2900
+0.88%
 
HPP-PC Hudson Pacific Properties, Inc.
12.82
+0.12%
 
VNO Vornado Realty Trust
38.74
+0.03%
 
VNO-PM Vornado Realty Trust
17.04
-0.41%
 
PDM Piedmont Office Realty Trust, Inc.
6.66
-0.75%
 
COF.AX Centuria Office REIT
1.2850
0.00%
 
KRC Kilroy Realty Corporation
31.53
+1.27%
 
CDP COPT Defense Properties
26.71
+0.65%