BSE - Delayed Quote INR
Kernex Microsystems (India) Limited (KERNEX.BO)
994.60
+90.40
+(10.00%)
At close: May 23 at 3:28:55 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,156,169
195,980
40,396
66,515
183,186
Cost of Revenue
648,980
128,959
28,219
36,346
41,117
Gross Profit
507,189
67,021
12,177
30,169
142,069
Operating Expense
386,097
292,226
191,046
137,911
115,460
Operating Income
121,092
-225,205
-178,869
-107,742
26,609
Net Non Operating Interest Income Expense
-50,994
-16,526
-4,795
-24,540
-6,698
Pretax Income
39,867
-267,967
-195,439
-168,605
20,732
Tax Provision
-8,608
-869
4,765
3,511
527
Net Income Common Stockholders
50,303
-264,120
-198,153
-171,985
20,174
Diluted NI Available to Com Stockholders
50,303
-264,120
-198,153
-171,985
20,174
Basic EPS
2.75
-16.61
-14.64
-13.76
1.61
Diluted EPS
2.75
-16.61
-14.64
-13.76
1.61
Basic Average Shares
16,761.92
15,904
13,532
12,499.66
12,499.66
Diluted Average Shares
16,761.92
15,904
13,532
12,499.66
12,499.66
Rent Expense Supplemental
--
6,566
2,238
--
--
Total Expenses
1,035,077
421,185
219,265
174,257
156,577
Net Income from Continuing & Discontinued Operation
50,303
-264,120
-198,153
-171,985
20,174
Normalized Income
62,924.70
-246,147.47
-198,153
-146,281.70
18,661.45
Interest Income
--
12,371
6,431
8,406
7,866
Interest Expense
54,903
20,435
20,229
26,710
11,247
Net Interest Income
-50,994
-16,526
-4,795
-24,540
-6,698
EBIT
94,770
-247,532
-175,210
-141,895
31,979
EBITDA
119,076
-197,832
-151,339
-127,527
47,540
Reconciled Cost of Revenue
648,980
128,959
28,219
36,346
41,117
Reconciled Depreciation
24,306
49,700
23,871
14,368
15,546
Net Income from Continuing Operation Net Minority Interest
50,303
-264,120
-198,153
-171,985
20,174
Total Unusual Items Excluding Goodwill
-18,031
-18,031
0
-36,719
1,552
Total Unusual Items
-18,031
-18,031
0
-36,719
1,552
Normalized EBITDA
137,107
-179,801
-151,339
-90,808
45,988
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,409.30
-58.47
0
-11,015.70
39.45
3/31/2021 - 12/20/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade