Jakarta - Delayed Quote IDR
PT Krakatau Steel (Persero) Tbk (KRAS.JK)
136.00
+7.00
+(5.43%)
At close: May 23 at 4:14:47 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
957,566
954,597
1,453,968
2,238,533
2,116,752
Cost of Revenue
857,609
847,653
1,341,061
2,036,065
1,914,731
Gross Profit
99,957
106,944
112,907
202,468
202,021
Operating Expense
130,254
122,821
123,830
144,543
127,964
Operating Income
-30,297
-15,877
-10,923
57,925
74,057
Net Non Operating Interest Income Expense
-152,988
-149,947
-125,711
-167,148
-132,999
Pretax Income
-157,061
-140,474
-102,756
212,252
61,326
Tax Provision
9,418
7,948
29,968
186,155
14,296
Net Income Common Stockholders
-172,478
-154,712
-130,210
19,474
44,434
Diluted NI Available to Com Stockholders
-172,478
-154,712
-130,210
19,474
44,434
Basic EPS
-0.01
-0.01
-0.01
0.00
0.00
Diluted EPS
-0.01
-0.01
-0.01
0.00
0.00
Basic Average Shares
19,346,397
19,346,397
19,346,397
19,346,397
19,346,397
Diluted Average Shares
42,783,985.25
41,128,575
34,839,355
26,094,863
24,686,203
Total Operating Income as Reported
12,334
26,687
-8,043
34,306
71,849
Total Expenses
987,863
970,474
1,464,891
2,180,608
2,042,695
Net Income from Continuing & Discontinued Operation
-172,478
-154,712
-130,210
19,474
44,434
Normalized Income
-203,073.50
-185,307.50
-131,962.72
-108,970.22
52,585.59
Interest Income
3,888
3,707
3,879
4,509
5,262
Interest Expense
153,368
150,109
123,739
165,500
130,375
Net Interest Income
-152,988
-149,947
-125,711
-167,148
-132,999
EBIT
-3,693
9,635
20,983
377,752
191,701
EBITDA
9,600
23,381
34,006
386,180
197,106
Reconciled Cost of Revenue
857,609
847,653
1,341,061
2,036,065
1,914,731
Reconciled Depreciation
13,293
13,746
13,023
8,428
5,405
Net Income from Continuing Operation Net Minority Interest
-172,478
-154,712
-131,281
22,927
47,722
Total Unusual Items Excluding Goodwill
39,225
39,225
874
169,099
-6,342
Total Unusual Items
39,225
39,225
874
169,099
-6,342
Normalized EBITDA
-29,625
-15,844
33,132
217,081
203,448
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,629.50
8,629.50
192.28
37,201.78
-1,478.41
12/31/2021 - 11/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade