Frankfurt - Delayed Quote EUR

Modern Plant Based Foods Inc. (L3O0.F)

0.0514
+0.0024
+(4.90%)
At close: 6:34:57 PM GMT+2
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
593.8990
625.4820
751.3480
1,649.7270
2,266.8260
Cost of Revenue
477.8090
500.4470
647.6310
1,626.5810
1,879.9250
Gross Profit
116.0900
125.0350
103.7170
23.1460
386.9010
Operating Expense
1,030.7070
1,069.9020
1,625.8570
5,309.8370
5,108.5510
Operating Income
-914.6170
-944.8670
-1,522.1400
-5,286.6910
-4,721.6500
Net Non Operating Interest Income Expense
-183.6880
-107.3080
-33.3970
-47.2430
-46.2560
Other Income Expense
1.5370
242.3540
-6,757.1740
-6,270.3570
-1,443.7460
Pretax Income
-1,096.7680
-809.8210
-8,312.7110
-11,604.2910
-6,211.6520
Tax Provision
--
0
-24.7570
-21.9740
-23.4770
Net Income Common Stockholders
-1,096.8200
-809.8210
-8,287.9540
-11,586.2460
-6,179.3160
Diluted NI Available to Com Stockholders
-1,096.8200
-809.8210
-8,287.9540
-11,586.2460
-6,179.3160
Basic EPS
-0.12
-0.10
-1.36
-2.80
-2.10
Diluted EPS
-0.12
-0.10
-1.36
-2.80
-2.10
Basic Average Shares
9,773.0900
8,347.6750
6,468.2830
4,092.2880
2,975.4510
Diluted Average Shares
9,773.0900
8,347.6750
6,468.2830
4,092.2880
2,975.4510
Total Operating Income as Reported
-1,282.2550
-1,070.9570
-8,334.6680
-11,505.9540
-4,785.2920
Rent Expense Supplemental
-0.9080
27.2390
64.9560
107.2780
163.7830
Total Expenses
1,508.5160
1,570.3490
2,273.4880
6,936.4180
6,988.4760
Net Income from Continuing & Discontinued Operation
-1,096.8200
-809.8210
-8,287.9540
-11,586.2460
-6,179.3160
Normalized Income
-1,009.2940
-886.0010
-1,408.1128
-4,327.6061
-4,689.4752
Interest Expense
183.6880
107.3080
33.3970
47.2430
46.2560
Net Interest Income
-183.6880
-107.3080
-33.3970
-47.2430
-46.2560
EBIT
-913.0800
-702.5130
-8,279.3140
-11,557.0480
-6,165.3960
EBITDA
-894.4820
-642.9460
-8,175.1480
-11,311.0520
-5,843.4860
Reconciled Cost of Revenue
477.8090
500.4470
647.6310
1,615.6320
1,859.8560
Reconciled Depreciation
18.5980
59.5670
104.1660
245.9960
321.9100
Net Income from Continuing Operation Net Minority Interest
-1,096.8200
-809.8210
-8,287.9540
-11,586.2460
-6,179.3160
Total Unusual Items Excluding Goodwill
-87.5260
76.1800
-6,900.3920
-7,272.4110
-1,495.4930
Total Unusual Items
-87.5260
76.1800
-6,900.3920
-7,272.4110
-1,495.4930
Normalized EBITDA
-806.9560
-719.1260
-1,274.7560
-4,038.6410
-4,347.9930
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-20.5508
-13.7711
-5.6522
8/31/2021 - 8/10/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

AGB2.MU Agrana Beteiligungs AG
12.50
+0.81%
 
ZAM.L Zambeef Products PLC
3.9000
0.00%
 
JDE.DE JDE Peet's N.V.
23.58
+0.34%
 
GCG.F Greencore Group plc
2.7000
+0.75%
 
BLDI.TA Baladi Ltd
3,250.00
-0.40%
 
6AA0.F AAK AB (publ.)
24.00
-1.23%
 
MS.MI Misitano & Stracuzzi S.p.A.
2.6300
0.00%
 
HOO.F Herbalife Ltd.
7.07
+2.58%
 
0Q3.F Beyond Meat, Inc.
2.7910
-1.83%
 
MTTCF Steakholder Foods Ltd.
0.0025
0.00%