Thailand - Delayed Quote THB
MK Restaurant Group Public Company Limited (M.BK)
14.20
-0.50
(-3.40%)
At close: May 30 at 4:39:24 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,013,290.63
15,418,332.63
16,660,755.71
15,727,889.95
11,181,512.18
Cost of Revenue
4,937,747.87
5,028,488.87
5,647,519.40
5,461,296.67
4,014,575.12
Gross Profit
10,075,542.76
10,389,843.76
11,013,236.31
10,266,593.28
7,166,937.05
Operating Expense
8,437,386.17
8,614,813.17
8,974,718.52
8,435,243.03
6,983,691.02
Operating Income
1,638,156.58
1,775,030.58
2,038,517.80
1,831,350.25
183,246.04
Net Non Operating Interest Income Expense
-63,049.34
-57,104.34
-42,536.09
-47,690.73
-48,417.13
Other Income Expense
9,704.36
7,878.36
-8,846.78
-29,133.98
-23,436.74
Pretax Income
1,584,811.95
1,725,804.95
1,987,135.19
1,754,525.10
111,392.25
Tax Provision
238,963.95
264,378.95
279,903.86
307,689.58
-9,518.96
Net Income Common Stockholders
1,328,653.76
1,441,568.76
1,681,944.60
1,438,814.15
130,978.71
Diluted NI Available to Com Stockholders
1,328,653.76
1,441,568.76
1,681,944.60
1,438,814.15
130,978.71
Basic EPS
1.45
1.57
1.83
1.56
0.14
Diluted EPS
1.45
1.57
1.83
1.56
0.14
Basic Average Shares
911,678.50
915,991
920,878
922,316.76
935,562.24
Diluted Average Shares
911,678.50
915,991
920,878
922,316.76
935,562.24
Total Operating Income as Reported
1,638,156.58
1,775,030.58
2,038,517.80
1,831,350.25
183,246.04
Total Expenses
13,375,134.05
13,643,302.05
14,622,237.91
13,896,539.70
10,998,266.14
Net Income from Continuing & Discontinued Operation
1,328,653.76
1,441,568.76
1,681,944.60
1,438,814.15
130,978.71
Normalized Income
1,328,653.76
1,441,568.76
1,681,944.60
1,438,814.15
130,978.71
Interest Income
39,113
47,202
52,569
39,013
20,745
Interest Expense
102,209.34
104,353.34
95,120.09
86,708.73
69,172.13
Net Interest Income
-63,049.34
-57,104.34
-42,536.09
-47,690.73
-48,417.13
EBIT
1,687,021.29
1,830,158.29
2,082,255.28
1,841,233.83
180,564.38
EBITDA
3,598,677.50
3,776,415.50
4,062,736
3,837,940.67
2,189,751.79
Reconciled Cost of Revenue
4,937,747.87
5,028,488.87
5,647,519.40
5,461,296.67
4,014,575.12
Reconciled Depreciation
1,911,656.21
1,946,257.21
1,980,480.72
1,996,706.84
2,009,187.42
Net Income from Continuing Operation Net Minority Interest
1,328,653.76
1,441,568.76
1,681,944.60
1,438,814.15
130,978.71
Normalized EBITDA
3,598,677.50
3,776,415.50
4,062,736
3,837,940.67
2,189,751.79
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 8/15/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade