Munich - Delayed Quote EUR

Mynaric AG (M0YA.MU)

0.2840
+0.0200
+(7.58%)
At close: May 9 at 8:50:25 AM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,390
5,390
4,422
2,355
679
Cost of Revenue
16,729
16,729
13,107
5,441
-3,791
Gross Profit
-11,339
-11,339
-8,685
-3,086
4,470
Operating Expense
62,714
62,714
63,574
39,278
23,726
Operating Income
-74,053
-74,053
-72,259
-42,364
-19,256
Net Non Operating Interest Income Expense
-15,529
-15,529
-2,545
-2,148
18
Other Income Expense
-4,497
-4,497
998
826
-531
Pretax Income
-94,080
-94,080
-73,806
-43,686
-19,770
Tax Provision
-552
-552
-24
1,791
0
Net Income Common Stockholders
-93,528
-93,528
-73,782
-45,477
-19,770
Diluted NI Available to Com Stockholders
-93,528
-93,528
-73,782
-45,477
-19,770
Basic EPS
-3.87
--
-3.39
-2.67
-1.48
Diluted EPS
-3.87
--
-3.39
-2.67
-1.48
Basic Average Shares
24,172.5680
--
21,743.3560
17,000.5360
13,397.6120
Diluted Average Shares
24,172.5680
--
21,743.3560
17,000.5360
13,397.6120
Total Operating Income as Reported
-79,163
-79,163
-73,790
-42,364
-19,257
Rent Expense Supplemental
1,860
1,860
814
696
382
Total Expenses
79,443
79,443
76,681
44,719
19,935
Net Income from Continuing & Discontinued Operation
-93,528
-93,528
-73,782
-45,477
-19,770
Normalized Income
-89,410.3026
-89,410.3026
-74,824.6608
-46,055.2000
-19,239
Interest Income
333
333
0
0
18
Interest Expense
15,862
15,862
2,545
2,148
0
Net Interest Income
-15,529
-15,529
-2,545
-2,148
18
EBIT
-78,218
-78,218
-71,261
-41,538
-19,770
EBITDA
-71,076
-71,076
-64,803
-37,020
-17,927
Reconciled Cost of Revenue
16,729
16,729
13,107
5,441
-3,791
Reconciled Depreciation
7,142
7,142
6,458
4,518
1,840
Net Income from Continuing Operation Net Minority Interest
-93,528
-93,528
-73,782
-45,477
-19,770
Total Unusual Items Excluding Goodwill
-4,142
-4,142
1,043
826
-531
Total Unusual Items
-4,142
-4,142
1,043
826
-531
Normalized EBITDA
-66,934
-66,934
-65,846
-37,846
-17,396
Tax Rate for Calcs
0
0
0
0.0003
0
Tax Effect of Unusual Items
-24.3026
-24.3026
0.3392
247.8000
0
12/31/2020 - 11/16/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

FTI.SG Filtronic PLC
1.3300
+1.53%
 
PAOTF Parrot S.A.
8.00
0.00%
 
SONM Sonim Technologies, Inc.
1.3864
+1.20%
 
FTC.L Filtronic plc
119.00
+0.85%
 
AMPG AmpliTech Group, Inc.
1.8500
+3.35%
 
ETL.PA Eutelsat Communications S.A.
4.0250
+1.51%
 
SYTA Siyata Mobile Inc.
1.6700
+70.48%
 
HPE Hewlett Packard Enterprise Company
16.89
+0.12%