BSE - Delayed Quote INR
Magadh Sugar & Energy Limited (MAGADSUGAR.BO)
742.70
-9.60
(-1.28%)
At close: 3:28:25 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,530,419
10,944,212
9,500,876
9,830,112
9,275,074
Cost of Revenue
9,068,020
7,420,633
7,001,992
7,674,077
7,339,443
Gross Profit
3,462,399
3,523,579
2,498,884
2,156,035
1,935,631
Operating Expense
1,952,950
1,630,355
1,433,293
1,103,530
975,268
Operating Income
1,509,449
1,893,224
1,065,591
1,052,505
960,363
Net Non Operating Interest Income Expense
-365,267
-322,546
-298,284
-391,211
-545,008
Pretax Income
1,147,279
1,565,924
770,907
664,490
423,112
Tax Provision
299,075
401,828
268,292
204,319
152,300
Net Income Common Stockholders
848,204
1,164,096
502,615
460,171
270,812
Diluted NI Available to Com Stockholders
848,204
1,164,096
502,615
460,171
270,812
Basic EPS
60.19
82.61
35.67
32.66
19.22
Diluted EPS
60.19
82.61
35.67
32.66
19.22
Basic Average Shares
14,093.03
14,091.63
14,091.63
14,091.63
14,091.63
Diluted Average Shares
14,093.03
14,091.63
14,091.63
14,091.63
14,091.63
Rent Expense Supplemental
--
1,875
1,989
5,476
12,618
Total Expenses
11,020,970
9,050,988
8,435,285
8,777,607
8,314,711
Net Income from Continuing & Discontinued Operation
848,204
1,164,096
502,615
460,171
270,812
Normalized Income
855,774.62
1,171,708.34
503,960.68
461,641.21
267,268.69
Interest Income
--
3,628
5,313
6,586
8,057
Interest Expense
368,895
326,174
303,597
397,797
553,065
Net Interest Income
-365,267
-322,546
-298,284
-391,211
-545,008
EBIT
1,516,174
1,892,098
1,074,504
1,062,287
976,177
EBITDA
1,782,154
2,147,734
1,327,377
1,272,354
1,168,940
Reconciled Cost of Revenue
9,068,020
7,420,633
7,001,992
7,674,077
7,339,443
Reconciled Depreciation
265,980
255,636
252,873
210,067
192,763
Net Income from Continuing Operation Net Minority Interest
848,204
1,164,096
502,615
460,171
270,812
Total Unusual Items Excluding Goodwill
-10,240
-10,240
-2,064
-2,123
5,536
Total Unusual Items
-10,240
-10,240
-2,064
-2,123
5,536
Normalized EBITDA
1,792,394
2,157,974
1,329,441
1,274,477
1,163,404
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,669.38
-2,627.66
-718.32
-652.79
1,992.69
3/31/2021 - 7/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade