Thailand - Delayed Quote THB

Maguro Group Public Company Limited (MAGURO.BK)

15.90
-0.10
(-0.63%)
At close: May 30 at 4:39:24 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,373,294.47
1,373,294.47
1,043,553.32
664,319.73
384,992.26
Cost of Revenue
743,403.27
743,403.27
572,166.11
385,963.27
224,969.04
Gross Profit
629,891.20
629,891.20
471,387.21
278,356.46
160,023.23
Operating Expense
482,090.29
482,090.29
363,748.67
229,520.79
143,620.35
Operating Income
147,800.91
147,800.91
107,638.54
48,835.67
16,402.87
Net Non Operating Interest Income Expense
-32,837.04
-32,837.04
-19,251.12
-10,612.80
-8,580.21
Other Income Expense
5,814.05
5,814.05
2,257.75
1,531.73
2,619.88
Pretax Income
120,777.92
120,777.92
90,645.16
39,754.60
10,442.55
Tax Provision
24,136.98
24,136.98
18,167.50
7,996.16
869.47
Net Income Common Stockholders
96,640.94
96,640.94
72,477.66
31,758.44
9,978.57
Diluted NI Available to Com Stockholders
96,640.94
96,640.94
72,477.66
31,758.44
9,978.57
Basic EPS
0.82
--
0.58
0.25
0.08
Diluted EPS
0.82
--
0.58
0.25
0.08
Basic Average Shares
117,146.20
--
126,000
126,000
126,000
Diluted Average Shares
126,000
--
126,000
126,000
126,000
Total Expenses
1,225,493.56
1,225,493.56
935,914.78
615,484.07
368,589.39
Net Income from Continuing & Discontinued Operation
96,640.94
96,640.94
72,477.66
31,758.44
9,978.57
Normalized Income
96,640.94
96,640.94
72,477.66
31,758.44
9,978.57
Interest Expense
32,837.04
32,837.04
19,251.12
10,612.80
8,580.21
Net Interest Income
-32,837.04
-32,837.04
-19,251.12
-10,612.80
-8,580.21
EBIT
153,614.96
153,614.96
109,896.28
50,367.40
19,022.76
EBITDA
311,540.83
311,540.83
218,461.85
115,795.24
66,624.01
Reconciled Cost of Revenue
743,403.27
743,403.27
572,166.11
385,963.27
224,969.04
Reconciled Depreciation
157,925.87
157,925.87
108,565.57
65,427.85
47,601.26
Net Income from Continuing Operation Net Minority Interest
96,640.94
96,640.94
72,477.66
31,758.44
9,978.57
Normalized EBITDA
311,540.83
311,540.83
218,461.85
115,795.24
66,624.01
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 6/5/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade