Frankfurt - Delayed Quote EUR
MGM Resorts International (MGG.F)
31.07
+0.14
+(0.45%)
As of 8:07:08 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,134,157
17,240,545
16,164,249
13,127,485
9,680,140
Cost of Revenue
9,352,615
9,393,541
8,553,562
6,652,983
5,030,609
Gross Profit
7,781,542
7,847,004
7,610,687
6,474,502
4,649,531
Operating Expense
6,199,390
6,176,607
6,027,184
8,187,785
4,080,626
Operating Income
1,582,152
1,670,397
1,583,503
-1,713,283
568,905
Net Non Operating Interest Income Expense
-440,462
-443,230
-460,293
-594,954
-799,593
Other Income Expense
-101,240
-110,102
349,553
3,212,036
1,692,492
Pretax Income
1,040,450
1,117,065
1,472,763
903,799
1,461,804
Tax Provision
48,837
52,457
157,839
697,068
253,415
Net Income Common Stockholders
674,556
743,652
1,144,308
1,441,205
1,176,072
Average Dilution Earnings
--
--
--
--
0
Diluted NI Available to Com Stockholders
674,556
743,652
1,144,308
1,441,205
1,176,072
Basic EPS
2.42
2.42
3.22
3.52
2.44
Diluted EPS
2.40
2.40
3.19
3.49
2.41
Basic Average Shares
307,408
307,408
354,926
409,201
481,930
Diluted Average Shares
310,232
310,232
358,627
412,993
487,356
Total Operating Income as Reported
1,417,135
1,490,456
1,891,497
1,439,372
2,278,699
Total Expenses
15,552,005
15,570,148
14,580,746
14,840,768
9,111,235
Net Income from Continuing & Discontinued Operation
677,636
746,558
1,142,180
1,473,093
1,254,370
Normalized Income
762,732.97
831,649.46
811,682.49
-1,144,072.72
-89,481.02
Interest Expense
440,462
443,230
460,293
594,954
799,593
Net Interest Income
-440,462
-443,230
-460,293
-594,954
-799,593
EBIT
1,480,912
1,560,295
1,933,056
1,498,753
2,261,397
EBITDA
2,351,891
2,391,392
2,747,184
4,980,803
3,412,007
Reconciled Cost of Revenue
9,352,615
9,393,541
8,553,562
6,652,983
5,030,609
Reconciled Depreciation
870,979
831,097
814,128
3,482,050
1,150,610
Net Income from Continuing Operation Net Minority Interest
677,636
746,558
1,142,180
1,473,093
1,254,370
Total Unusual Items Excluding Goodwill
-89,288
-89,288
370,098
3,312,868
1,624,971
Total Unusual Items
-89,288
-89,288
370,098
3,312,868
1,624,971
Normalized EBITDA
2,441,179
2,480,680
2,377,086
1,667,935
1,787,036
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,191.03
-4,196.54
39,600.49
695,702.28
281,119.98
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade