Cboe UK SEK
Mildef Group AB (MILDES.XC)
250.10
0.00
(0.00%)
At close: April 29 at 8:38:26 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,308,500
1,200,900
1,151,300
738,800
469,600
Cost of Revenue
668,500
611,800
595,000
386,500
259,500
Gross Profit
639,900
589,000
556,300
352,300
210,100
Operating Expense
505,700
468,700
450,400
322,500
213,900
Operating Income
134,200
120,300
105,900
29,800
-3,800
Net Non Operating Interest Income Expense
-22,400
-16,000
-21,200
-9,800
-4,700
Pretax Income
-213,500
-222,600
88,600
19,200
-5,300
Tax Provision
-4,400
-2,200
19,600
5,000
-4,600
Net Income Common Stockholders
-209,000
-220,300
69,000
14,200
-700
Diluted NI Available to Com Stockholders
-209,000
-220,300
69,000
14,200
-700
Basic EPS
-5.14
-5.43
1.73
0.38
-0.03
Diluted EPS
-5.14
-5.43
1.71
0.37
-0.03
Basic Average Shares
42,126.78
40,598.90
39,859.57
37,400.99
26,243.17
Diluted Average Shares
42,471.76
41,013.82
40,301.07
37,844.49
26,243.17
Total Operating Income as Reported
-193,500
-209,000
108,100
29,200
-2,900
Total Expenses
1,174,200
1,080,500
1,045,400
709,000
473,400
Net Income from Continuing & Discontinued Operation
-209,000
-220,300
69,000
14,200
-700
Normalized Income
103,621.64
97,292
69,000
14,200
-2,764.40
Interest Income
--
8,500
7,900
800
100
Interest Expense
--
24,500
28,200
7,800
4,800
Net Interest Income
-22,400
-16,000
-21,200
-9,800
-4,700
EBIT
-184,200
-198,100
116,800
27,000
-500
EBITDA
-21,500
-36,100
176,700
57,800
23,100
Reconciled Cost of Revenue
668,500
611,800
595,000
386,500
259,500
Reconciled Depreciation
162,700
162,000
59,900
30,800
23,600
Net Income from Continuing Operation Net Minority Interest
-209,000
-220,300
69,000
14,200
-700
Total Unusual Items Excluding Goodwill
-319,200
-320,800
0
0
2,600
Total Unusual Items
-319,200
-320,800
0
0
2,600
Normalized EBITDA
297,700
284,700
176,700
57,800
20,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,578.36
-3,208
0
0
535.60
12/31/2021 - 2/18/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade