Jakarta - Delayed Quote IDR
Sinar Terang Mandiri Tbk. (MINE.JK)
510.00
0.00
(0.00%)
At close: May 9 at 4:10:32 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,154,679,000
1,759,355,000
1,433,458,000
917,990,000
Cost of Revenue
1,542,163,000
1,334,007,000
1,211,267,000
733,948,000
Gross Profit
612,516,000
425,348,000
222,191,000
184,042,000
Operating Expense
50,818,000
55,053,000
44,288,000
45,562,000
Operating Income
561,698,000
370,295,000
177,903,000
138,480,000
Net Non Operating Interest Income Expense
-25,582,000
-23,863,000
-36,495,000
-44,918,000
Pretax Income
534,978,000
325,418,000
110,775,000
79,281,000
Tax Provision
151,223,000
107,317,000
930,000
12,902,000
Net Income Common Stockholders
383,755,000
218,101,000
109,845,000
66,379,000
Diluted NI Available to Com Stockholders
383,755,000
218,101,000
109,845,000
66,379,000
Basic EPS
93.96
53.40
26.89
16.25
Diluted EPS
93.96
53.40
26.89
16.25
Basic Average Shares
4,084,435.30
4,084,435.30
4,084,435.30
4,084,435.30
Diluted Average Shares
4,084,435.30
4,084,435.30
4,084,435.30
4,084,435.30
Total Operating Income as Reported
561,698,000
370,295,000
177,903,000
138,480,000
Rent Expense Supplemental
131,742,000
141,474,000
100,669,000
51,265,000
Total Expenses
1,592,981,000
1,389,060,000
1,255,555,000
779,510,000
Net Income from Continuing & Discontinued Operation
383,755,000
218,101,000
109,845,000
66,379,000
Normalized Income
382,181,898.46
232,640,039
120,550,363.30
75,274,075.69
Interest Income
1,425,000
327,000
3,200,000
6,200,000
Interest Expense
27,007,000
24,190,000
39,695,000
51,118,000
Net Interest Income
-25,582,000
-23,863,000
-36,495,000
-44,918,000
EBIT
561,985,000
349,608,000
150,470,000
130,399,000
EBITDA
565,624,000
353,524,000
166,918,000
140,227,000
Reconciled Cost of Revenue
1,542,163,000
1,334,007,000
1,211,267,000
733,948,000
Reconciled Depreciation
3,639,000
3,916,000
16,448,000
9,828,000
Net Income from Continuing Operation Net Minority Interest
383,755,000
218,101,000
109,845,000
66,379,000
Total Unusual Items Excluding Goodwill
2,193,000
-21,693,000
-10,796,000
-10,624,000
Total Unusual Items
2,193,000
-21,693,000
-10,796,000
-10,624,000
Normalized EBITDA
563,431,000
375,217,000
177,714,000
150,851,000
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
619,898.46
-7,153,961
-90,636.70
-1,728,924.31
12/31/2021 - 3/10/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade