XETRA - Delayed Quote EUR
Müller - Die lila Logistik SE (MLL.DE)
4.9000
0.0000
(0.00%)
At close: June 6 at 5:36:28 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
248,735.0800
248,735.0800
260,020.9320
162,203.4900
135,078.6240
Cost of Revenue
203,684.2670
203,684.2670
222,849.7660
139,712.7640
120,241.3560
Gross Profit
45,050.8130
45,050.8130
37,171.1660
22,490.7260
14,837.2680
Operating Expense
38,040
38,040
35,226
27,045
10,152
Operating Income
7,010.8130
7,010.8130
1,945.1660
-4,554.2740
4,685.2680
Net Non Operating Interest Income Expense
-4,263
-4,263
-4,484
-1,191
-1,909
Pretax Income
4,485.5370
4,485.5370
2,577.5630
6,429.4000
13,872.3860
Tax Provision
657.5430
657.5430
785.9790
1,887.2970
3,814.2730
Net Income Common Stockholders
3,827.9940
3,827.9940
1,791.5840
4,542.1030
10,089.9480
Diluted NI Available to Com Stockholders
3,827.9940
3,827.9940
1,791.5840
4,542.1030
10,089.9480
Basic EPS
1.03
0.48
0.23
0.57
1.27
Diluted EPS
1.03
0.48
0.23
0.57
1.27
Basic Average Shares
7,956
7,956
7,956
7,956
7,956
Diluted Average Shares
7,956
7,956
7,956
7,956
7,956
Total Operating Income as Reported
9,240.6140
9,240.6140
6,879.9780
7,246.2540
15,735.4580
Rent Expense Supplemental
9,276
9,276
10,260
4,751
3,688
Total Expenses
241,724.2670
241,724.2670
258,075.7660
166,757.7640
130,393.3560
Net Income from Continuing & Discontinued Operation
3,827.9940
3,827.9940
1,791.5840
4,542.1030
10,089.9480
Normalized Income
2,395.9751
2,395.9751
-1,545.4420
1,089.4827
2,031.7907
Interest Income
495
495
305
527
7
Interest Expense
4,758
4,758
4,789
1,718
1,916
Net Interest Income
-4,263
-4,263
-4,484
-1,191
-1,909
EBIT
9,243.5370
9,243.5370
7,366.5630
8,147.4000
15,788.3860
EBITDA
40,781.5370
40,781.5370
36,848.5630
31,983.1620
35,280.2720
Reconciled Cost of Revenue
203,684.2670
203,684.2670
222,849.7660
139,712.7640
120,241.3560
Reconciled Depreciation
31,538
31,538
29,482
23,835.7620
19,491.8860
Net Income from Continuing Operation Net Minority Interest
3,827.9940
3,827.9940
1,791.5840
4,542.1030
10,089.9480
Total Unusual Items Excluding Goodwill
1,678
1,678
4,801
10,269
11,114
Total Unusual Items
1,678
1,678
4,801
14,071
11,114
Normalized EBITDA
39,103.5370
39,103.5370
32,047.5630
17,912.1620
24,166.2720
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
245.9811
245.9811
1,463.9740
3,014.3797
3,055.8427
12/31/2021 - 5/30/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade