Stockholm - Delayed Quote SEK
Micro Systemation AB (publ) (MSAB-B.ST)
50.00
-1.60
(-3.10%)
At close: May 9 at 5:29:40 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
406,005
404,705
416,949
362,977
332,960
Cost of Revenue
246,176
261,876
285,215
261,039
224,978
Gross Profit
159,829
142,829
131,734
101,938
107,982
Operating Expense
105,903
96,503
90,863
83,140
63,654
Operating Income
53,926
46,326
40,871
18,798
44,328
Net Non Operating Interest Income Expense
-6,997
-3,197
-6,176
63
-171
Pretax Income
51,329
47,629
38,652
21,453
44,215
Tax Provision
9,140
10,240
8,655
4,323
9,392
Net Income Common Stockholders
42,289
37,389
29,997
17,130
34,823
Diluted NI Available to Com Stockholders
42,289
37,389
29,997
17,130
34,823
Basic EPS
2.28
2.02
1.62
0.92
1.89
Diluted EPS
2.28
2.02
1.62
0.92
1.89
Basic Average Shares
18,333.85
18,468
18,468
18,468
18,468
Diluted Average Shares
18,336.85
18,471
18,468
18,468
18,468
Total Operating Income as Reported
53,826
46,326
40,871
18,798
44,328
Total Expenses
352,079
358,379
376,078
344,179
288,632
Net Income from Continuing & Discontinued Operation
42,289
37,389
29,997
17,130
34,823
Normalized Income
42,289
37,389
29,997
17,130
34,823
Interest Income
731
3,031
1,690
78
138
Interest Expense
3,526
2,026
2,062
15
309
Net Interest Income
-6,997
-3,197
-6,176
63
-171
EBIT
54,855
49,655
40,714
21,468
44,524
EBITDA
69,529
64,229
55,870
34,604
56,880
Reconciled Cost of Revenue
246,176
261,876
285,215
261,039
224,978
Reconciled Depreciation
14,674
14,574
15,156
13,136
12,356
Net Income from Continuing Operation Net Minority Interest
42,289
37,389
29,997
17,130
34,823
Normalized EBITDA
69,529
64,229
55,870
34,604
56,880
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 12/27/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4776.T Cybozu, Inc.
3,020.00
+0.97%
4431.T Smaregi, Inc.
3,175.00
+0.16%
9YK.F SmartCraft ASA
1.8550
0.00%
GENI.ST Generic Sweden AB
61.10
-0.49%
BIM.ST BIMobject AB
6.95
0.00%
CINT.ST Cint Group AB (publ)
7.41
-1.59%
MLMCA.PA MACOMPTA.FR
8.25
+8.55%
FNOX.ST Fortnox AB (publ)
86.90
+0.30%
VU.PA VusionGroup
180.00
-0.44%
VER.ST Verve Group SE
41.40
+3.19%