Unlock stock picks and a broker-level newsfeed that powers Wall Street.

NasdaqGS - Delayed Quote USD

Nebius Group N.V. (NBIS)

27.45
+2.41
+(9.62%)
At close: 4:00:01 PM EDT
27.60
+0.15
+(0.53%)
After hours: 4:24:01 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
117,500
117,500
20,900
13,500
4,776,252.82
Cost of Revenue
73,400
73,400
31,900
28,400
2,332,696.18
Gross Profit
44,100
44,100
-11,000
-14,900
2,443,556.64
Operating Expense
484,800
484,800
316,500
143,100
2,621,601.20
Operating Income
-440,700
-440,700
-327,500
-158,000
-178,044.56
Net Non Operating Interest Income Expense
63,600
63,600
3,300
1,000
12,122.64
Other Income Expense
-16,900
-16,900
-15,200
-21,900
69,061.50
Pretax Income
-394,000
-394,000
-339,400
-178,900
-96,860.42
Tax Provision
-500
-500
2,100
1,100
99,636.29
Net Income Common Stockholders
-641,400
-641,400
241,300
745,600
-196,711.28
Average Dilution Earnings
--
--
0
-112,053.69
0
Diluted NI Available to Com Stockholders
-641,400
-641,400
241,300
745,600
-196,711.28
Basic EPS
-2.28
-2.28
0.65
2.03
-0.54
Diluted EPS
-2.28
-2.28
0.65
1.59
-0.54
Basic Average Shares
281,005.23
281,005.23
370,839.69
368,020.25
362,386.67
Diluted Average Shares
281,005.23
281,005.23
370,839.69
368,020.25
362,386.67
Total Operating Income as Reported
-440,700
-440,700
-327,500
-158,000
-178,044.56
Total Expenses
558,200
558,200
348,400
171,500
4,954,297.38
Net Income from Continuing & Discontinued Operation
-641,400
-641,400
241,300
745,600
-196,711.28
Normalized Income
-376,022.21
-376,022.21
-364,022.40
-304,152.20
-199,074.79
Interest Income
63,600
63,600
3,300
1,000
61,887.15
Interest Expense
--
--
122,731.89
45,583.89
49,764.51
Net Interest Income
63,600
63,600
3,300
1,000
12,122.64
EBIT
-440,700
-440,700
-327,500
-158,000
-47,095.92
EBITDA
-354,400
-354,400
-290,700
-128,500
512,369.25
Reconciled Cost of Revenue
64,400
64,400
24,400
26,400
2,096,559.50
Reconciled Depreciation
86,300
86,300
36,800
29,500
559,465.17
Net Income from Continuing Operation Net Minority Interest
-393,500
-393,500
-366,100
-305,100
-196,711.28
Total Unusual Items Excluding Goodwill
-17,500
-17,500
-2,800
-1,400
3,151.35
Total Unusual Items
-17,500
-17,500
-2,800
-1,400
3,151.35
Normalized EBITDA
-336,900
-336,900
-287,900
-127,100
509,217.90
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22.21
-22.21
-722.40
-452.20
787.84
12/31/2021 - 10/21/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

RDDT Reddit, Inc.
105.53
-4.05%
 
SPOT Spotify Technology S.A.
657.10
+3.83%
 
SNAP Snap Inc.
8.13
-2.75%
 
DASH DoorDash, Inc.
176.99
-6.90%
 
UPWK Upwork Inc.
16.27
+3.50%
 
PINS Pinterest, Inc.
27.34
+1.30%
 
GOOGL Alphabet Inc.
151.38
-7.26%
 
META Meta Platforms, Inc.
596.81
+1.62%
 
GOOG Alphabet Inc.
152.80
-7.51%
 
BIDU Baidu, Inc.
86.70
-4.97%