Jakarta - Delayed Quote IDR

PT Trimegah Bangun Persada Tbk (NCKL.JK)

670.00
-5.00
(-0.74%)
At close: May 9 at 4:04:54 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
28,058,849,000
26,965,262,000
23,857,861,000
9,567,955,000
8,229,175,648.52
Cost of Revenue
19,127,868,000
18,517,976,000
15,582,014,000
4,892,615,000
3,715,248,423.12
Gross Profit
8,930,981,000
8,447,286,000
8,275,847,000
4,675,340,000
4,513,927,225.40
Operating Expense
1,613,102,000
1,671,857,000
1,462,386,000
920,683,000
984,000,811.23
Operating Income
7,317,879,000
6,775,429,000
6,813,461,000
3,754,657,000
3,529,926,414.16
Net Non Operating Interest Income Expense
-480,522,000
-554,550,000
-498,972,000
-93,199,000
-262,572,260.37
Pretax Income
9,665,131,000
8,670,819,000
8,175,373,000
6,649,523,000
3,975,261,849.35
Tax Provision
969,215,000
958,451,000
1,107,319,000
812,382,000
604,803,493.29
Net Income Common Stockholders
7,035,130,000
6,379,504,000
5,618,997,000
4,666,935,000
2,076,818,109.65
Diluted NI Available to Com Stockholders
7,035,130,000
6,379,504,000
5,618,997,000
4,666,935,000
2,076,818,109.65
Basic EPS
111.50
101.10
92.39
73.96
32.91
Diluted EPS
111.50
101.10
92.39
73.96
32.91
Basic Average Shares
63,093,910.71
63,098,600
60,819,831.78
63,098,600
63,098,600
Diluted Average Shares
63,098,600
63,098,600
60,819,831.78
63,098,600
63,098,600
Total Operating Income as Reported
7,711,716,000
7,166,381,000
7,023,989,000
3,983,616,000
3,566,908,462.71
Rent Expense Supplemental
29,023,000
31,831,000
30,203,000
25,889,000
22,038,421.60
Total Expenses
20,740,970,000
20,189,833,000
17,044,400,000
5,813,298,000
4,699,249,234.35
Net Income from Continuing & Discontinued Operation
7,035,130,000
6,379,504,000
5,618,997,000
5,915,271,000
3,370,458,356.06
Normalized Income
7,042,062,346.06
6,381,990,047.58
5,629,747,732.90
5,864,392,058.40
3,343,073,049.03
Interest Income
283,257,000
246,415,000
164,081,000
19,057,000
16,551,564.87
Interest Expense
760,692,000
797,397,000
637,543,000
111,912,000
276,255,007.42
Net Interest Income
-480,522,000
-554,550,000
-498,972,000
-93,199,000
-262,572,260.37
EBIT
10,425,823,000
9,468,216,000
8,812,916,000
6,761,435,000
4,251,516,856.76
EBITDA
10,520,615,000
9,560,984,000
8,884,929,000
6,787,098,000
4,304,657,500.97
Reconciled Cost of Revenue
19,127,868,000
18,517,976,000
15,582,014,000
4,892,615,000
3,715,248,423.12
Reconciled Depreciation
94,792,000
92,768,000
72,013,000
25,663,000
53,140,644.20
Net Income from Continuing Operation Net Minority Interest
7,035,130,000
6,379,504,000
5,618,997,000
5,915,271,000
3,370,458,356.06
Total Unusual Items Excluding Goodwill
-7,705,000
-2,795,000
-12,435,000
57,960,000
32,299,395.15
Total Unusual Items
-7,705,000
-2,795,000
-12,435,000
57,960,000
32,299,395.15
Normalized EBITDA
10,528,320,000
9,563,779,000
8,897,364,000
6,729,138,000
4,272,358,105.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-772,653.94
-308,952.42
-1,684,267.10
7,081,058.40
4,914,088.12
12/31/2021 - 4/12/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MDKA.JK PT Merdeka Copper Gold Tbk
1,805.00
+0.28%
 
TINS.JK PT TIMAH Tbk
1,120.00
-1.75%
 
NICL.JK PT PAM Mineral Tbk
955.00
+8.52%
 
UNTR.JK PT United Tractors Tbk
21,250.00
-1.05%
 
BRMS.JK PT Bumi Resources Minerals Tbk
378.00
-1.56%
 
DKFT.JK PT Central Omega Resources Tbk
374.00
+8.72%
 
MINE.JK Sinar Terang Mandiri Tbk.
510.00
0.00%
 
2245.HK Lygend Resources & Technology Co., Ltd.
9.300
+1.31%
 
DAAZ.JK Daaz Bara Lestari Tbk.
4,140.00
-1.43%
 
INCO.JK PT Vale Indonesia Tbk
2,860.00
+3.62%