NasdaqGS - Nasdaq Real Time Price USD

Noodles & Company (NDLS)

0.8480
-0.0020
(-0.24%)
At close: May 9 at 4:00:01 PM EDT
0.9300
+0.08
+(9.67%)
After hours: May 9 at 6:29:14 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
493,271
493,271
503,405
509,480
475,152
Cost of Revenue
419,348
419,348
419,194
429,315
393,075
Gross Profit
73,923
73,923
84,211
80,165
82,077
Operating Expense
81,433
81,433
80,840
74,833
70,533
Operating Income
-7,510
-7,510
3,371
5,332
11,544
Net Non Operating Interest Income Expense
-8,381
-8,381
-4,803
-2,445
-2,082
Other Income Expense
-20,268
-20,268
-8,400
-6,164
-5,727
Pretax Income
-36,159
-36,159
-9,832
-3,277
3,735
Tax Provision
54
54
24
37
70
Net Income Common Stockholders
-36,213
-36,213
-9,856
-3,314
3,665
Diluted NI Available to Com Stockholders
-36,213
-36,213
-9,856
-3,314
3,665
Basic EPS
-0.80
--
-0.21
-0.07
0.08
Diluted EPS
-0.80
--
-0.21
-0.07
0.08
Basic Average Shares
45,465.7270
--
45,863.7190
45,913.7870
45,483.0290
Diluted Average Shares
45,465.7270
--
45,863.7190
45,913.7870
46,125.3860
Total Operating Income as Reported
-27,778
-27,778
-5,029
-832
5,817
Rent Expense Supplemental
46,366
46,366
45,925
45,213
45,956
Total Expenses
500,781
500,781
500,034
504,148
463,608
Net Income from Continuing & Discontinued Operation
-36,213
-36,213
-9,856
-3,314
3,665
Normalized Income
-20,201.2800
-20,201.2800
-3,220
1,555.5600
9,283.1870
Interest Expense
8,381
8,381
4,803
2,445
2,082
Net Interest Income
-8,381
-8,381
-4,803
-2,445
-2,082
EBIT
-27,778
-27,778
-5,029
-832
5,817
EBITDA
1,288
1,288
21,763
22,436
28,150
Reconciled Cost of Revenue
419,348
419,348
419,194
429,315
393,075
Reconciled Depreciation
29,066
29,066
26,792
23,268
22,333
Net Income from Continuing Operation Net Minority Interest
-36,213
-36,213
-9,856
-3,314
3,665
Total Unusual Items Excluding Goodwill
-20,268
-20,268
-8,400
-6,164
-5,727
Total Unusual Items
-20,268
-20,268
-8,400
-6,164
-5,727
Normalized EBITDA
21,556
21,556
30,163
28,600
33,877
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
-4,256.2800
-4,256.2800
-1,764
-1,294.4400
-108.8130
12/31/2021 - 6/28/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers