Stockholm - Delayed Quote SEK
NGS Group AB (publ) (NGS.ST)
3.1300
+0.0400
+(1.29%)
At close: 11:37:54 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
331,509
350,349
473,336
571,156
495,902
Cost of Revenue
325,382
350,945
470,394
540,748
459,560
Gross Profit
6,127
-596
2,942
30,408
36,342
Operating Expense
22,184
21,966
23,435
23,528
17,949
Operating Income
-16,057
-22,562
-20,493
6,880
18,393
Net Non Operating Interest Income Expense
-2,748
-3,133
-3,234
-2,045
-1,535
Pretax Income
-69,259
-76,149
-131,479
4,847
16,792
Tax Provision
-3,998
-5,639
-4,685
1,174
3,617
Net Income Common Stockholders
-66,630
-71,879
-125,774
3,673
13,175
Diluted NI Available to Com Stockholders
-66,630
-71,879
-125,774
3,673
13,175
Basic EPS
-3.03
-3.68
-13.94
0.36
1.27
Diluted EPS
-3.03
-3.68
-13.94
0.36
1.27
Basic Average Shares
23,497.0490
19,549.5450
9,022.8680
10,386.2250
10,386.2250
Diluted Average Shares
23,497.0490
19,549.5450
9,022.8680
10,386.2250
10,386.2250
Total Operating Income as Reported
-66,057
-72,562
-127,993
6,880
18,393
Total Expenses
347,566
372,911
493,829
564,276
477,509
Net Income from Continuing & Discontinued Operation
-66,630
-71,879
-125,774
3,673
13,175
Normalized Income
-18,147.2675
25,787.3906
84,375.4453
3,673
13,175
Interest Income
--
0
0
0
0
Interest Expense
2,748
3,133
3,234
2,045
1,535
Net Interest Income
-2,748
-3,133
-3,234
-2,045
-1,535
EBIT
-66,511
-73,016
-128,245
6,892
18,327
EBITDA
-11,307
-17,766
-15,435
12,110
23,304
Reconciled Cost of Revenue
325,382
350,945
470,394
540,748
459,560
Reconciled Depreciation
55,204
55,250
112,810
5,218
4,977
Net Income from Continuing Operation Net Minority Interest
-65,261
-70,510
-126,794
3,673
13,175
Total Unusual Items Excluding Goodwill
-50,000
-50,000
-107,500
--
--
Total Unusual Items
0
0
0
--
--
Normalized EBITDA
-11,307
-17,766
-15,435
12,110
23,304
Tax Rate for Calcs
0.0001
0.0001
0
0.0002
0.0002
Tax Effect of Unusual Items
-2,886.2675
-3,702.6094
-3,830.5547
0
0
12/31/2021 - 5/20/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade