NYSE - Delayed Quote USD

NiSource Inc. (NI)

39.58
-0.03
(-0.08%)
At close: May 9 at 4:00:02 PM EDT
39.58
0.00
(0.00%)
After hours: May 9 at 6:01:25 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,932,000
5,455,100
5,505,400
5,850,600
4,899,600
Cost of Revenue
2,919,300
2,647,400
3,028,200
3,599,900
2,848,300
Gross Profit
3,012,700
2,807,700
2,477,200
2,250,700
2,051,300
Operating Expense
1,387,000
1,356,700
1,202,800
1,061,500
1,001,200
Operating Income
1,625,700
1,451,000
1,274,400
1,189,200
1,050,100
Net Non Operating Interest Income Expense
-523,800
-506,800
-480,600
-357,300
-337,100
Other Income Expense
57,600
58,600
20,100
124,500
-6,400
Pretax Income
1,158,900
1,002,800
813,900
956,400
706,600
Tax Provision
187,800
158,100
139,500
164,600
117,800
Net Income Common Stockholders
868,600
738,100
661,100
749,000
529,800
Average Dilution Earnings
-500
0
1,400
2,000
--
Diluted NI Available to Com Stockholders
868,100
738,100
662,500
751,000
529,800
Basic EPS
1.87
1.63
1.59
1.84
1.35
Diluted EPS
1.85
1.62
1.48
1.70
1.27
Basic Average Shares
459,825
454,200
416,100
407,100
393,600
Diluted Average Shares
461,775
456,000
447,900
442,700
417,300
Total Operating Income as Reported
1,631,500
1,455,500
1,295,500
1,265,800
1,006,900
Total Expenses
4,306,300
4,004,100
4,231,000
4,661,400
3,849,500
Interest Income
9,900
10,400
9,000
4,300
4,000
Interest Expense
539,600
523,100
501,200
372,200
343,400
Net Interest Income
-523,800
-506,800
-480,600
-357,300
-337,100
Net Income from Continuing & Discontinued Operation
870,200
760,400
714,300
804,100
584,900
Normalized Income
820,844.76
709,290.60
697,305.50
700,682.80
589,981.30
EBIT
1,698,500
1,525,900
1,315,100
1,328,600
1,050,000
EBITDA
2,758,200
2,569,100
2,223,300
2,149,400
1,798,400
Reconciled Cost of Revenue
2,919,300
2,647,400
3,028,200
3,599,900
2,848,300
Reconciled Depreciation
1,059,700
1,043,200
908,200
820,800
748,400
Net Income from Continuing Operation Net Minority Interest
870,200
760,400
714,300
804,100
584,900
Total Unusual Items Excluding Goodwill
58,900
60,700
20,500
124,900
-6,100
Total Unusual Items
58,900
60,700
20,500
124,900
-6,100
Normalized EBITDA
2,699,300
2,508,400
2,202,800
2,024,500
1,804,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,544.76
9,590.60
3,505.50
21,482.80
-1,018.70
12/31/2021 - 2/21/1973

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

ATO Atmos Energy Corporation
159.86
-0.86%
 
BKH Black Hills Corporation
58.52
-0.59%
 
UGI UGI Corporation
35.00
+0.20%
 
OGS ONE Gas, Inc.
77.04
-3.35%
 
NWN Northwest Natural Holding Company
42.83
-1.70%
 
SWX Southwest Gas Holdings, Inc.
75.68
-0.36%
 
CTRI Centuri Holdings, Inc.
21.34
+2.06%
 
SR Spire Inc.
74.66
-0.48%
 
NJR New Jersey Resources Corporation
47.28
-1.46%
 
SPH Suburban Propane Partners, L.P.
18.91
+0.21%