Frankfurt - Delayed Quote EUR

Nordic Paper Holding AB (publ) (NPH.F)

4.5900
+0.0480
+(1.06%)
At close: May 9 at 8:14:09 AM GMT+2
Currency in SEK All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,736,000
4,668,000
4,472,000
4,440,000
3,083,000
Cost of Revenue
2,307,000
2,270,000
2,123,000
2,052,000
1,442,000
Gross Profit
2,429,000
2,398,000
2,349,000
2,388,000
1,641,000
Operating Expense
1,769,000
1,735,000
1,644,000
1,652,000
1,418,000
Operating Income
660,000
663,000
705,000
736,000
223,000
Net Non Operating Interest Income Expense
-57,000
-56,000
-63,000
-48,000
-26,000
Pretax Income
614,000
598,000
536,000
709,000
182,000
Tax Provision
130,000
132,000
120,000
143,000
37,000
Net Income Common Stockholders
483,000
465,000
416,000
566,000
144,000
Diluted NI Available to Com Stockholders
483,000
465,000
416,000
566,000
144,000
Basic EPS
7.22
6.96
6.22
8.46
2.15
Diluted EPS
7.22
6.96
6.22
8.46
2.15
Basic Average Shares
66,971.8320
66,810.3450
66,908.8000
66,908.8000
66,908.8000
Diluted Average Shares
66,971.8320
66,810.3450
66,908.8000
66,908.8000
66,908.8000
Total Operating Income as Reported
650,000
654,000
623,000
676,000
208,000
Total Expenses
4,076,000
4,005,000
3,767,000
3,704,000
2,860,000
Net Income from Continuing & Discontinued Operation
483,000
465,000
416,000
566,000
144,000
Normalized Income
501,130.2932
482,894
480,408
583,578
160,674
Interest Income
26,000
22,000
14,000
0
0
Interest Expense
71,000
72,000
75,000
46,000
26,000
Net Interest Income
-57,000
-56,000
-63,000
-48,000
-26,000
EBIT
685,000
670,000
611,000
755,000
208,000
EBITDA
841,000
822,000
763,000
900,000
358,000
Reconciled Cost of Revenue
2,307,000
2,270,000
2,123,000
2,052,000
1,442,000
Reconciled Depreciation
156,000
152,000
152,000
145,000
150,000
Net Income from Continuing Operation Net Minority Interest
483,000
465,000
416,000
566,000
144,000
Total Unusual Items Excluding Goodwill
-23,000
-23,000
-83,000
-22,000
-21,000
Total Unusual Items
-23,000
-23,000
-83,000
-22,000
-21,000
Normalized EBITDA
864,000
845,000
846,000
922,000
379,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-4,869.7068
-5,106
-18,592
-4,422
-4,326
12/31/2021 - 11/3/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade