NSE - Delayed Quote INR
Optiemus Infracom Limited (OPTIEMUS.NS)
511.10
+10.65
+(2.13%)
At close: 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
18,798,473
14,767,327
11,419,665
4,647,378
1,792,557
Cost of Revenue
16,706,477
13,085,774
10,460,952
4,534,622
1,733,292
Gross Profit
2,091,996
1,681,553
958,713
112,756
59,265
Operating Expense
779,030
663,639
399,187
185,290
376,052
Operating Income
1,312,966
1,017,914
559,526
-72,534
-316,787
Net Non Operating Interest Income Expense
-252,561
-74,423
91,842
39,427
-38,380
Pretax Income
914,116
760,868
531,272
46,933
12,375
Tax Provision
264,973
193,272
112,592
56,147
24,415
Net Income Common Stockholders
649,144
567,596
418,680
-9,217
945,764
Diluted NI Available to Com Stockholders
649,144
567,596
418,680
-9,217
945,764
Basic EPS
7.58
6.61
4.88
-0.10
11.01
Diluted EPS
7.58
6.61
4.88
-0.10
11.01
Basic Average Shares
85,547.88
85,857.19
85,857.19
85,814.19
85,814.19
Diluted Average Shares
85,857.19
85,857.19
85,857.19
85,814.19
85,814.19
Rent Expense Supplemental
--
17,301
12,830
28,080
7,462
Total Expenses
17,485,507
13,749,413
10,860,139
4,719,912
2,109,344
Net Income from Continuing & Discontinued Operation
649,144
567,596
418,680
-9,217
945,764
Normalized Income
864,421.22
793,742.05
691,059.37
112,410.80
44,333.80
Interest Income
--
5,129
150,236
90,336
25,561
Interest Expense
190,676
12,538
8,979
50,865
63,888
Net Interest Income
-252,561
-74,423
91,842
39,427
-38,380
EBIT
1,104,792
773,406
540,251
97,798
76,263
EBITDA
1,342,654
949,884
669,914
160,883
122,006
Reconciled Cost of Revenue
16,706,477
13,085,774
10,460,952
4,534,622
1,733,292
Reconciled Depreciation
237,862
176,478
129,663
63,085
45,743
Net Income from Continuing Operation Net Minority Interest
649,144
567,596
418,680
-9,217
-12,040
Total Unusual Items Excluding Goodwill
-303,151
-303,151
-345,628
-173,754
-80,534
Total Unusual Items
-303,151
-303,151
-345,628
-173,754
-80,534
Normalized EBITDA
1,645,805
1,253,035
1,015,542
334,637
202,540
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-87,873.78
-77,004.95
-73,248.63
-52,126.20
-24,160.20
3/31/2021 - 8/8/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade