NasdaqCM - Nasdaq Real Time Price USD
Origin Materials, Inc. (ORGN)
0.6994
+0.0376
+(5.68%)
At close: 4:00:02 PM EDT
0.7000
+0.00
+(0.09%)
After hours: 5:18:05 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
31,282
31,282
28,805
0
0
Cost of Revenue
30,864
30,864
23,591
0
--
Gross Profit
418
418
5,214
0
--
Operating Expense
70,035
70,035
60,096
38,947
26,933
Operating Income
-69,617
-69,617
-54,882
-38,947
-26,933
Net Non Operating Interest Income Expense
-371
-371
-131
8,825
-1,425
Other Income Expense
-13,040
-13,040
77,724
108,691
70,448
Pretax Income
-83,028
-83,028
22,711
78,569
42,090
Tax Provision
669
669
-1,087
0
--
Net Income Common Stockholders
-83,697
-83,697
23,798
78,569
42,090
Diluted NI Available to Com Stockholders
-83,697
-83,697
23,798
78,569
42,090
Basic EPS
-0.58
--
0.17
0.57
0.42
Diluted EPS
-0.58
--
0.17
0.55
0.40
Basic Average Shares
143,192.6300
--
139,718.3850
137,563.8770
101,221.7810
Diluted Average Shares
143,192.6300
--
142,658.4230
142,146.7670
106,237.7540
Total Operating Income as Reported
-84,863
-84,863
-54,882
-38,947
--
Total Expenses
100,899
100,899
83,687
38,947
26,933
Net Income from Continuing & Discontinued Operation
-83,697
-83,697
23,798
78,569
42,090
Normalized Income
-74,137.2100
-74,137.2100
-36,941.9400
57,024
46,361.2300
Interest Income
--
--
6,303
8,825
1,413
Interest Expense
371
371
131
0
2,838
Net Interest Income
-371
-371
-131
8,825
-1,425
EBIT
-82,657
-82,657
22,842
78,569
44,928
EBITDA
-71,942
-71,942
26,205
79,862
45,752
Reconciled Cost of Revenue
30,864
30,864
23,591
0
--
Reconciled Depreciation
10,715
10,715
3,363
1,293
824
Net Income from Continuing Operation Net Minority Interest
-83,697
-83,697
23,798
78,569
42,090
Total Unusual Items Excluding Goodwill
-12,101
-12,101
76,886
21,545
-5,851
Total Unusual Items
-12,101
-12,101
76,886
21,545
-5,851
Normalized EBITDA
-59,841
-59,841
-50,681
58,317
51,603
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0003
Tax Effect of Unusual Items
-2,541.2100
-2,541.2100
16,146.0600
0
-1,579.7700
12/31/2021 - 9/4/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ASPI ASP Isotopes Inc.
5.80
+5.45%
GURE Gulf Resources, Inc.
0.6150
+3.36%
NPXYY Nippon Sanso Holdings Corp.
16.42
-4.09%
4091.T Nippon Sanso Holdings Corporation
4,770.00
+0.93%
GPRE Green Plains Inc.
3.8350
+1.72%
HUN Huntsman Corporation
12.02
+7.23%
CE Celanese Corporation
51.71
+6.73%
688065.SS Cathay Biotech Inc.
51.25
-1.33%
1907.HK CHINA RISUN GP
2.500
+0.40%
0R7.F Robertet SA
799.00
-0.37%