Frankfurt - Delayed Quote EUR
Great Elm Group, Inc. (PNC.F)
1.8300
+0.0100
+(0.55%)
At close: May 23 at 8:11:18 AM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
19,626
17,834
8,663
4,516
60,853
Cost of Revenue
20,127
16,857
10,196
6,616
56,240
Gross Profit
-501
977
-1,533
-2,100
4,613
Operating Expense
7,850
8,815
9,678
6,641
8,350
Operating Income
-8,351
-7,838
-11,211
-8,741
-3,737
Net Non Operating Interest Income Expense
-2,688
-3,505
-6,074
-5,546
-4,949
Other Income Expense
10,389
10,502
31,964
-4,935
1,842
Pretax Income
-650
-841
14,679
-19,222
-6,844
Tax Provision
101
101
200
83
1,675
Net Income Common Stockholders
-1,394
-1,388
27,730
-14,893
-7,275
Diluted NI Available to Com Stockholders
-1,394
-1,388
27,730
-14,893
-7,275
Basic EPS
-0.05
-0.05
0.95
-0.56
-0.28
Diluted EPS
-0.05
-0.05
0.73
-0.56
-0.28
Basic Average Shares
28,579
29,962
28,910
26,784
25,722
Diluted Average Shares
28,579
29,962
40,980
26,784
25,722
Total Operating Income as Reported
-8,351
-7,838
-11,211
-8,741
-3,737
Total Expenses
27,977
25,672
19,874
13,257
64,590
Net Income from Continuing & Discontinued Operation
-1,394
-1,388
27,730
-14,893
-7,275
Normalized Income
-9,601.3100
-9,700.5800
-16,999.4935
-15,262.3500
-9,235.8100
Interest Income
1,546
829
0
--
--
Interest Expense
4,234
4,334
6,074
5,546
4,949
Net Interest Income
-2,688
-3,505
-6,074
-5,546
-4,949
EBIT
3,584
3,493
20,753
-13,676
-1,895
EBITDA
4,773
4,601
21,905
-13,152
6,774
Reconciled Cost of Revenue
20,127
16,857
10,196
6,616
49,954
Reconciled Depreciation
1,189
1,108
1,152
524
8,669
Net Income from Continuing Operation Net Minority Interest
-1,394
-1,404
14,529
-19,161
-7,924
Total Unusual Items Excluding Goodwill
10,389
10,502
31,964
-4,935
1,797
Total Unusual Items
10,389
10,502
31,964
-4,935
1,797
Normalized EBITDA
-5,616
-5,901
-10,059
-8,217
4,977
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0003
Tax Effect of Unusual Items
2,181.6900
2,205.4200
435.5065
-1,036.3500
485.1900
6/30/2021 - 10/23/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade