Oslo - Delayed Quote NOK
Proximar Seafood AS (PROXI.OL)
3.3100
-0.0900
(-2.65%)
At close: May 16 at 4:25:17 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,509
3,509
0
0
0
Cost of Revenue
-55,578
-55,578
-11,842
2,146
0
Gross Profit
59,087
59,087
11,842
-2,146
0
Operating Expense
152,871
152,871
75,608
27,632
9,824
Operating Income
-93,784
-93,784
-63,766
-29,778
-9,824
Net Non Operating Interest Income Expense
-50,026
-50,026
-12,547
158
-536
Pretax Income
-141,270
-141,270
-90,709
-28,721
-25,016
Tax Provision
-2,066
-2,066
2,635
-6,160
0
Net Income Common Stockholders
-139,204
-139,204
-93,345
-22,561
-25,016
Diluted NI Available to Com Stockholders
-139,204
-139,204
-93,345
-22,561
-25,016
Basic EPS
-1.00
--
-1.79
-0.57
-0.59
Diluted EPS
-1.00
--
-1.79
-0.57
-0.59
Basic Average Shares
139,878.8240
--
52,187.0410
39,787.6500
42,269.8840
Diluted Average Shares
139,878.8240
--
52,187.0410
39,787.6500
42,269.8840
Total Operating Income as Reported
-93,923
-93,923
-63,765
-25,485
-9,825
Rent Expense Supplemental
--
--
--
--
7
Total Expenses
97,293
97,293
63,766
29,778
9,824
Net Income from Continuing & Discontinued Operation
-139,204
-139,204
-93,345
-22,561
-25,016
Normalized Income
-139,204
-139,204
-93,345
-22,561
-25,016
Interest Income
1,098
1,098
29
226
1
Interest Expense
53,192
53,192
9,987
154
537
Net Interest Income
-50,026
-50,026
-12,547
158
-536
EBIT
-88,078
-88,078
-80,722
-28,567
-24,479
EBITDA
-38,411
-38,411
-65,452
-24,817
-24,367
Reconciled Cost of Revenue
-55,578
-55,578
-11,842
2,146
0
Reconciled Depreciation
49,667
49,667
15,270
3,750
112
Net Income from Continuing Operation Net Minority Interest
-139,204
-139,204
-93,345
-22,561
-25,016
Normalized EBITDA
-38,411
-38,411
-65,452
-24,817
-24,367
Tax Rate for Calcs
0
0
0.0002
0.0002
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 2/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade