Thailand - Delayed Quote THB
Rabbit Holdings Public Company Limited (RABBIT.BK)
0.3700
+0.0100
+(2.78%)
At close: May 30 at 4:39:24 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,917,993.4170
4,934,691.4170
3,992,340.8080
5,456,943.8180
2,744,073.0440
Cost of Revenue
2,799,134.0500
2,993,571.0500
1,499,782.8340
2,261,517.4780
1,131,116.9200
Gross Profit
2,118,859.3670
1,941,120.3670
2,492,557.9740
3,195,426.3400
1,612,956.1240
Operating Expense
2,735,058.5090
2,801,901.5090
2,597,142.7680
2,836,097.3300
2,759,552.7610
Operating Income
-616,199.1420
-860,781.1420
-104,584.7940
359,329.0100
-1,146,596.6370
Net Non Operating Interest Income Expense
-513,888.0810
-569,581.0810
-481,996.9890
-488,615.0810
-479,982.0160
Other Income Expense
343,462.9630
354,411.9630
-3,775,097.2140
1,591,817.8160
1,937,217.9170
Pretax Income
-786,624.2600
-1,075,950.2600
-4,361,678.9970
1,462,531.7450
310,639.2640
Tax Provision
153,476.7680
86,120.7680
-20,757.8910
131,061.0660
180,666.9890
Net Income Common Stockholders
-734,466.7660
-903,608.7660
-4,383,859.3310
-4,556,544
-20,475,157
Diluted NI Available to Com Stockholders
-734,466.7660
-903,608.7660
-4,383,859.3310
-4,556,544
-20,475,157
Basic EPS
-0.10
-0.12
-0.67
-0.81
-3.65
Diluted EPS
-0.10
-0.12
-0.67
-0.81
-3.65
Basic Average Shares
7,454,917.7500
7,319,630
6,560,850
5,613,718
5,613,718
Diluted Average Shares
7,454,917.7500
7,319,630
6,560,850
5,613,718
5,613,718
Total Operating Income as Reported
13,422.5970
-197,163.4030
-2,296,166.3420
2,472,066.5500
1,332,371.4530
Rent Expense Supplemental
--
149,110
142,733
--
28,599
Total Expenses
5,534,192.5590
5,795,472.5590
4,096,925.6020
5,097,614.8080
3,890,669.6810
Net Income from Continuing & Discontinued Operation
-734,466.7660
-903,608.7660
-4,383,859.3310
1,208,655.6300
116,861.4530
Normalized Income
-759,713.0572
-928,124.6572
-1,584,911.8002
328,475.2519
-1,186,055.0910
Interest Income
546,007.5160
545,124.5160
463,713.4570
406,378.6510
190,136.2710
Interest Expense
1,059,895.5970
1,114,705.5970
945,710.4460
894,993.7320
670,118.2870
Net Interest Income
-513,888.0810
-569,581.0810
-481,996.9890
-488,615.0810
-479,982.0160
EBIT
273,271.3370
38,755.3370
-3,415,968.5510
2,357,525.4770
980,757.5510
EBITDA
1,240,097.5860
1,036,750.5860
-2,468,753.6400
3,218,064.8230
1,898,961.7400
Reconciled Cost of Revenue
2,799,134.0500
2,993,571.0500
1,499,782.8340
2,261,517.4780
1,131,116.9200
Reconciled Depreciation
966,826.2490
997,995.2490
947,214.9110
860,539.3460
918,204.1890
Net Income from Continuing Operation Net Minority Interest
-734,466.7660
-903,608.7660
-4,383,859.3310
1,208,655.6300
116,861.4530
Total Unusual Items Excluding Goodwill
31,557.8640
30,644.8640
-2,812,331.8440
966,819.4460
1,628,645.6800
Total Unusual Items
31,557.8640
30,644.8640
-2,812,331.8440
966,819.4460
1,628,645.6800
Normalized EBITDA
1,208,539.7220
1,006,105.7220
343,578.2040
2,251,245.3770
270,316.0600
Tax Rate for Calcs
0.0002
0.0002
0
0.0001
0.0002
Tax Effect of Unusual Items
6,311.5728
6,128.9728
-13,384.3132
86,639.0679
325,729.1360
12/31/2021 - 7/23/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade