Stockholm - Delayed Quote SEK
Ratos AB (publ) (RATO-B.ST)
37.64
+0.40
+(1.07%)
At close: May 9 at 5:29:54 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
31,834,000
32,124,000
33,747,000
29,875,000
22,550,000
Cost of Revenue
18,111,000
18,153,000
19,102,000
18,185,000
13,445,000
Gross Profit
13,723,000
13,971,000
14,645,000
11,690,000
9,105,000
Operating Expense
12,428,000
12,903,000
13,875,000
10,267,000
7,569,000
Operating Income
1,295,000
1,068,000
770,000
1,423,000
1,536,000
Net Non Operating Interest Income Expense
-522,000
-542,000
-569,000
-403,000
-328,000
Pretax Income
1,255,000
1,020,000
2,273,000
1,178,000
1,306,000
Tax Provision
377,000
358,000
267,000
299,000
166,000
Net Income Common Stockholders
476,000
249,000
1,226,000
550,000
2,642,000
Diluted NI Available to Com Stockholders
476,000
249,000
1,226,000
550,000
2,642,000
Basic EPS
1.46
--
3.73
1.69
8.17
Diluted EPS
1.46
--
3.72
1.68
8.10
Basic Average Shares
327,349.44
--
326,042.02
325,223.89
322,945.84
Diluted Average Shares
327,991.34
--
329,761.73
326,442.36
326,332.03
Total Operating Income as Reported
1,904,000
1,670,000
3,010,000
1,618,000
1,656,000
Total Expenses
30,539,000
31,056,000
32,977,000
28,452,000
21,014,000
Net Income from Continuing & Discontinued Operation
476,000
249,000
1,218,000
548,000
2,637,000
Normalized Income
454,312.35
221,700
-232,240
611,425.30
1,054,679.94
Interest Income
62,000
71,000
76,000
15,000
4,000
Interest Expense
539,000
571,000
618,000
391,000
320,000
Net Interest Income
-522,000
-542,000
-569,000
-403,000
-328,000
EBIT
1,794,000
1,591,000
2,891,000
1,569,000
1,626,000
EBITDA
3,609,000
3,444,000
5,189,000
2,909,000
2,646,000
Reconciled Cost of Revenue
18,111,000
18,153,000
19,102,000
18,185,000
13,445,000
Reconciled Depreciation
1,815,000
1,504,000
1,507,000
1,322,000
1,020,000
Net Income from Continuing Operation Net Minority Interest
476,000
249,000
1,218,000
548,000
922,000
Total Unusual Items Excluding Goodwill
31,000
42,000
1,648,000
-85,000
-152,000
Total Unusual Items
31,000
42,000
1,648,000
-85,000
-152,000
Normalized EBITDA
3,578,000
3,402,000
3,541,000
2,994,000
2,798,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,312.35
14,700
197,760
-21,574.70
-19,320.06
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SKA-B.ST Skanska AB (publ)
225.00
0.00%
BRAV.ST Bravida Holding AB (publ)
95.30
+1.49%
EOLU-B.ST Eolus Vind AB (publ)
52.90
+1.73%
HOT.DU Hochtief AG
154.90
-3.49%
TRE.VI Técnicas Reunidas, S.A.
31,037.36
+0.97%
XSZ.F Shimizu Corporation
9.55
+1.06%
K5M.F Qben Infra AB (publ)
1.0600
-2.30%
QBEN.ST Qben Infra AB (publ)
12.30
-0.81%
603887.SS Shanghai CDXJ Digital Technology Co.,LTD
18.52
-1.54%
1810.T Matsui Construction Co., Ltd.
995.00
+0.71%