NSE - Delayed Quote INR

Sahyadri Industries Limited (SAHYADRI.NS)

294.65
+6.00
+(2.08%)
At close: 3:29:07 PM GMT+5:30
Currency in INR All numbers in thousands
Download
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
6,005,300
6,005,300
6,318,100
5,889,100
5,411,100
Cost of Revenue
3,402,100
3,402,100
3,700,400
3,991,400
3,435,500
Gross Profit
2,603,200
2,603,200
2,617,700
1,897,700
1,975,600
Operating Expense
2,306,900
2,306,900
2,193,400
1,325,600
1,110,800
Operating Income
296,300
296,300
424,300
572,100
864,800
Net Non Operating Interest Income Expense
-70,200
-70,200
-112,900
-88,000
-43,700
Pretax Income
261,800
261,800
353,000
515,900
846,400
Tax Provision
67,200
67,200
89,300
144,800
228,200
Net Income Common Stockholders
194,600
194,600
263,700
371,100
618,200
Diluted NI Available to Com Stockholders
194,600
194,600
263,700
371,100
618,200
Basic EPS
17.78
17.78
24.09
33.90
56.48
Diluted EPS
17.78
17.78
24.09
33.90
56.48
Basic Average Shares
10,944.80
10,944.88
10,946.45
10,946.30
10,946.30
Diluted Average Shares
10,944.80
10,944.88
10,946.45
10,946.30
10,946.30
Rent Expense Supplemental
--
--
3,300
3,800
3,700
Total Expenses
5,709,000
5,709,000
5,893,800
5,317,000
4,546,300
Net Income from Continuing & Discontinued Operation
194,600
194,600
263,700
371,100
618,200
Normalized Income
194,600
194,600
263,700
363,978.68
603,519.21
Interest Income
--
--
4,400
2,300
2,400
Interest Expense
70,200
70,200
112,900
90,300
46,100
Net Interest Income
-70,200
-70,200
-112,900
-88,000
-43,700
EBIT
332,000
332,000
465,900
606,200
892,500
EBITDA
580,300
580,300
706,000
844,400
1,040,100
Reconciled Cost of Revenue
3,402,100
3,402,100
3,700,400
3,991,400
3,435,500
Reconciled Depreciation
248,300
248,300
240,100
238,100
147,500
Net Income from Continuing Operation Net Minority Interest
194,600
194,600
263,700
371,100
618,200
Total Unusual Items Excluding Goodwill
0
0
0
9,900
20,100
Total Unusual Items
0
0
0
9,900
20,100
Normalized EBITDA
580,300
580,300
706,000
834,500
1,020,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
2,778.68
5,419.21
3/31/2022 - 4/6/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade