Thailand - Delayed Quote THB
Samart Telcoms Public Company Limited (SAMTEL.BK)
6.15
0.00
(0.00%)
At close: 4:38:01 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,183,347.31
4,183,347.31
4,489,150.22
4,946,993.85
4,581,286.81
Cost of Revenue
3,622,071.90
3,622,071.90
3,887,994.28
4,315,270.40
4,002,738.17
Gross Profit
561,275.41
561,275.41
601,155.95
631,723.45
578,548.64
Operating Expense
476,144.54
476,144.54
559,452.43
559,716.98
496,384.78
Operating Income
85,130.88
85,130.88
41,703.51
72,006.47
82,163.86
Net Non Operating Interest Income Expense
-21,676.76
-21,676.76
-61,607.95
-58,125.55
-41,658.12
Other Income Expense
74,631.67
74,631.67
110,787.05
318,360.43
37,906.92
Pretax Income
138,085.82
138,085.82
90,881.93
332,241.47
78,413.35
Tax Provision
22,708.66
22,708.66
24,702.16
73,763.84
18,089.34
Net Income Common Stockholders
115,356.38
115,356.38
71,685.54
260,561.47
61,384.99
Diluted NI Available to Com Stockholders
115,356.38
115,356.38
71,685.54
260,561.47
61,384.99
Basic EPS
0.10
0.19
0.12
0.42
0.10
Diluted EPS
0.10
0.19
0.12
0.42
0.10
Basic Average Shares
618,000
618,000.02
618,000
618,000
618,000
Diluted Average Shares
618,000.07
618,000.02
618,000
618,000
618,000
Total Operating Income as Reported
150,976.67
150,976.67
140,078.05
392,084.86
149,404.23
Total Expenses
4,098,216.43
4,098,216.43
4,447,446.71
4,874,987.38
4,499,122.95
Net Income from Continuing & Discontinued Operation
115,356.38
115,356.38
71,685.54
260,561.47
61,384.99
Normalized Income
96,650.44
96,650.44
53,964.15
64,980.55
67,219.48
Interest Income
6,300.24
6,300.24
8,574.06
7,729.45
7,248.88
Interest Expense
27,123
27,123
68,352
64,797
48,230
Net Interest Income
-21,676.76
-21,676.76
-61,607.95
-58,125.55
-41,658.12
EBIT
165,208.82
165,208.82
159,233.93
397,038.47
126,643.35
EBITDA
688,215.71
688,215.71
620,543.23
814,155.48
512,215.15
Reconciled Cost of Revenue
3,622,071.90
3,622,071.90
3,887,994.28
4,315,270.40
4,002,738.17
Reconciled Depreciation
523,006.88
523,006.88
461,309.30
417,117.01
385,571.81
Net Income from Continuing Operation Net Minority Interest
115,356.38
115,356.38
71,685.54
260,561.47
61,384.99
Total Unusual Items Excluding Goodwill
22,387.67
22,387.67
24,336.05
251,395.43
-7,584.08
Total Unusual Items
22,387.67
22,387.67
24,336.05
251,395.43
-7,584.08
Normalized EBITDA
665,828.04
665,828.04
596,207.18
562,760.05
519,799.23
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,681.72
3,681.72
6,614.66
55,814.50
-1,749.59
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade