LSE - Delayed Quote GBp

S4 Capital plc (SFOR.L)

24.50
+0.40
+(1.66%)
At close: May 9 at 4:35:18 PM GMT+1
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
848,200
848,200
1,011,500
1,069,500
686,601
Cost of Revenue
93,600
93,600
138,300
177,800
126,338
Gross Profit
754,600
754,600
873,200
891,700
560,263
Operating Expense
727,900
727,900
837,700
847,900
517,025
Operating Income
26,700
26,700
35,500
43,800
43,238
Net Non Operating Interest Income Expense
-28,700
-28,700
-27,400
-22,200
-12,251
Pretax Income
-330,900
-330,900
-13,900
-159,700
-55,650
Tax Provision
-24,000
-24,000
400
800
1,065
Net Income Common Stockholders
-306,900
-306,900
-14,300
-160,500
-56,715
Diluted NI Available to Com Stockholders
-306,900
-306,900
-14,300
-160,500
-56,715
Basic EPS
0.01
-0.46
-0.02
-0.27
-0.10
Diluted EPS
0.01
-0.46
-0.02
-0.27
-0.10
Basic Average Shares
667,003.79
671,956.51
639,218.70
590,667.95
551,752.62
Diluted Average Shares
667,003.79
671,956.51
639,218.70
590,667.95
551,752.62
Total Operating Income as Reported
-302,800
-302,800
20,200
-135,300
-42,055
Rent Expense Supplemental
8,600
8,600
6,200
6,000
4,448
Total Expenses
821,500
821,500
976,000
1,025,700
643,363
Net Income from Continuing & Discontinued Operation
-306,900
-306,900
-14,300
-160,500
-56,715
Normalized Income
279,194.29
279,194.29
-1,745
-229
12,372.33
Interest Income
3,000
3,000
2,800
1,500
1,032
Interest Expense
28,000
28,000
25,600
17,900
7,771
Net Interest Income
-28,700
-28,700
-27,400
-22,200
-12,251
EBIT
-302,900
-302,900
11,700
-141,800
-47,879
EBITDA
-235,900
-235,900
89,600
-58,400
8,577
Reconciled Cost of Revenue
93,600
93,600
138,300
177,800
126,338
Reconciled Depreciation
67,000
67,000
77,900
83,400
56,456
Net Income from Continuing Operation Net Minority Interest
-306,900
-306,900
-14,300
-160,500
-56,715
Total Unusual Items Excluding Goodwill
-329,600
-329,600
-15,500
-179,100
-85,293
Total Unusual Items
-49,200
-49,200
-15,500
-163,900
-85,293
Normalized EBITDA
-186,700
-186,700
105,100
105,500
93,870
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23,905.71
-23,905.71
-2,945
-34,029
-16,205.67
12/31/2021 - 12/29/2016

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

WPP.L WPP plc
592.60
+1.47%
 
WPP WPP plc
39.37
+1.26%
 
PUB.PA Publicis Groupe S.A.
92.18
+1.59%
 
FOUR.L 4imprint Group plc
3,120.00
-1.58%
 
NFG.L Next 15 Group plc
284.50
+1.61%
 
STGW Stagwell Inc.
4.8700
-2.50%
 
600986.SS Zhewen Interactive Group Co., Ltd.
8.30
-4.05%
 
PU4.BE Publicis Groupe SA
92.12
+1.10%
 
IZH.SG M&C Saatchi PLC
1.8200
+0.55%
 
ALISP.PA ISPD Network, S.A.
2.6200
-0.38%