MCE - Delayed Quote EUR
Squirrel Media, S.A. (SQRL.MC)
2.3200
+0.0100
+(0.43%)
At close: May 30 at 5:35:18 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
143,386
143,386
129,171
78,312
69,698
Cost of Revenue
116,417
116,417
101,242
60,816
57,515
Gross Profit
26,969
26,969
27,929
17,496
12,183
Operating Expense
14,713
14,713
11,436
8,891
6,676
Operating Income
12,256
12,256
16,493
8,605
5,507
Net Non Operating Interest Income Expense
-1,593
-1,593
-1,524
-954
-118
Pretax Income
10,765
10,765
13,754
6,548
5,382
Tax Provision
-553
-553
417
1,900
-196
Net Income Common Stockholders
7,970
7,970
10,289
3,539
5,560
Diluted NI Available to Com Stockholders
7,970
7,970
10,289
3,539
5,560
Basic EPS
0.09
0.09
0.11
0.04
0.07
Diluted EPS
0.09
0.09
0.11
0.04
0.07
Basic Average Shares
89,494
--
90,645.8190
87,723
85,886
Diluted Average Shares
90,645.8190
--
90,645.8190
87,723
85,886
Total Operating Income as Reported
12,256
12,256
15,243
7,955
5,507
Rent Expense Supplemental
204
--
--
--
--
Total Expenses
131,130
131,130
112,678
69,707
64,191
Net Income from Continuing & Discontinued Operation
7,970
7,970
10,289
3,539
5,560
Normalized Income
7,970
7,970
11,649.4632
4,228.9597
5,560
Interest Income
1,100
1,100
334
169
107
Interest Expense
2,693
2,693
1,858
1,123
225
Net Interest Income
-1,593
-1,593
-1,524
-954
-118
EBIT
13,458
13,458
15,612
7,671
5,607
EBITDA
22,195
22,195
23,115
13,551
8,061
Reconciled Cost of Revenue
116,417
116,417
101,242
60,816
57,515
Reconciled Depreciation
8,737
8,737
7,503
3,276
883
Net Income from Continuing Operation Net Minority Interest
7,970
7,970
10,289
3,539
5,560
Total Unusual Items Excluding Goodwill
--
--
-1,403
-972
0
Total Unusual Items
--
--
-1,403
-972
0
Normalized EBITDA
22,195
22,195
24,518
14,523
8,061
Tax Rate for Calcs
0.0003
0.0003
0
0.0003
0.0003
Tax Effect of Unusual Items
0
0
-42.5368
-282.0403
0
12/31/2021 - 12/19/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade