Stockholm - Delayed Quote SEK

Storytel AB (publ) (STORY-B.ST)

99.70
-0.90
(-0.89%)
At close: 5:29:34 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,859,024
3,797,976
3,489,221
3,200,382
2,620,797
Cost of Revenue
2,114,591
2,098,166
2,241,895
1,987,237
1,607,689
Gross Profit
1,744,433
1,699,810
1,247,326
1,213,145
1,013,108
Operating Expense
1,423,361
1,447,460
2,003,944
1,627,025
1,371,182
Operating Income
321,072
252,350
-756,618
-413,880
-358,074
Net Non Operating Interest Income Expense
-78,517
-35,729
-54,906
-36,773
358
Pretax Income
271,282
235,609
-807,470
-395,156
-352,324
Tax Provision
15,880
22,114
6,053
-3,402
20,761
Net Income Common Stockholders
236,943
196,705
-819,186
-394,441
-381,587
Diluted NI Available to Com Stockholders
236,943
196,705
-819,186
-394,441
-381,587
Basic EPS
3.07
2.55
-10.63
-5.68
-5.68
Diluted EPS
3.06
2.54
-10.63
-5.68
-5.68
Basic Average Shares
77,003.84
77,124
77,077
69,472
67,167
Diluted Average Shares
77,291.84
77,412
77,077
69,472
67,167
Total Operating Income as Reported
324,794
246,332
-742,348
-400,503
-350,754
Total Expenses
3,537,952
3,545,626
4,245,839
3,614,262
2,978,871
Net Income from Continuing & Discontinued Operation
236,943
196,705
-819,186
-394,441
-381,587
Normalized Income
205,935.91
166,865.89
-818,639.73
-390,641
-381,587
Interest Income
--
13,147
10,178
2,139
1,386
Interest Expense
--
49,552
65,809
40,508
9,088
Net Interest Income
-78,517
-35,729
-54,906
-36,773
358
EBIT
353,883
285,161
-741,661
-354,648
-343,236
EBITDA
353,883
571,527
-200,336
-71,302
-160,746
Reconciled Cost of Revenue
2,114,591
2,098,166
2,241,895
1,987,237
1,607,689
Reconciled Depreciation
--
286,366
328,535
283,346
182,490
Net Income from Continuing Operation Net Minority Interest
236,943
196,705
-819,186
-394,441
-381,587
Total Unusual Items Excluding Goodwill
32,935
32,935
-688
-3,833
0
Total Unusual Items
32,935
32,935
-688
-3,833
0
Normalized EBITDA
320,948
538,592
-199,648
-67,469
-160,746
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,927.91
3,095.89
-141.73
-33
0
12/31/2021 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BST.F Bastei Lübbe AG
10.40
-1.89%
 
A4M.BE Alma Media Oyj
12.25
+0.41%
 
ROU.BR Roularta Media Group NV
15.40
+0.65%
 
LBG.L LBG Media plc
91.40
+1.56%
 
DIGI digitiliti, Inc.
0.0001
0.00%
 
XLM.L XLMedia PLC
6.58
-2.66%
 
CMTX COMTEX News Network, Inc.
5.75
0.00%
 
CAI.MI Cairo Communication S.p.A.
3.3800
+3.68%
 
RCS.MI RCS MediaGroup S.p.A.
1.0780
+1.70%
 
FUTR.L Future plc
667.00
+4.22%