Warsaw - Delayed Quote PLN
Seco/Warwick S.A. (SWG.WA)
26.80
0.00
(0.00%)
At close: June 5 at 2:21:00 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
715,079
683,659
622,729
463,197
389,480
Cost of Revenue
571,127
530,548
485,385
358,936
304,477
Gross Profit
143,951
153,111
137,344
104,261
85,003
Operating Expense
116,447
114,170
95,527
76,515
72,897
Operating Income
27,504
38,941
41,817
27,746
12,106
Net Non Operating Interest Income Expense
-5,604
-7,680
-6,438
-1,729
-1,623
Pretax Income
21,913
30,271
33,337
19,454
17,154
Tax Provision
-7,049
-6,233
1,282
2,145
3,039
Net Income Common Stockholders
28,353
35,406
30,619
16,914
13,773
Diluted NI Available to Com Stockholders
28,353
35,406
30,619
16,914
13,773
Basic EPS
3.31
4.23
3.60
1.91
1.41
Diluted EPS
3.27
4.14
3.49
1.91
1.40
Basic Average Shares
8,619.23
8,367.92
8,496.37
8,845.10
9,765.60
Diluted Average Shares
8,720.09
8,552.03
8,781.99
8,845.10
9,850.71
Total Operating Income as Reported
30,058
40,500
42,053
24,011
19,035
Total Expenses
687,574
644,718
580,912
435,451
377,374
Net Income from Continuing & Discontinued Operation
28,353
35,406
30,619
16,914
13,773
Normalized Income
21,371.61
29,229.75
34,238.20
24,069.60
11,754.16
Interest Income
2,095
591
415
285
360
Interest Expense
8,118
8,690
6,191
1,727
1,843
Net Interest Income
-5,604
-7,680
-6,438
-1,729
-1,623
EBIT
30,031
38,961
39,528
21,181
18,997
EBITDA
47,155
55,265
54,536
34,075
31,996
Reconciled Cost of Revenue
571,127
530,548
485,385
358,936
304,477
Reconciled Depreciation
17,124
16,304
15,008
12,894
12,999
Net Income from Continuing Operation Net Minority Interest
28,353
35,406
30,619
16,914
13,773
Total Unusual Items Excluding Goodwill
8,619
7,625
-3,770
-8,040
2,462
Total Unusual Items
8,619
7,625
-3,770
-8,040
2,462
Normalized EBITDA
38,536
47,640
58,306
42,115
29,534
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,637.61
1,448.75
-150.80
-884.40
443.16
12/31/2020 - 12/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade