Jakarta - Delayed Quote IDR
PT Pabrik Kertas Tjiwi Kimia Tbk (TKIM.JK)
5,700.00
+125.00
+(2.24%)
At close: May 9 at 4:11:48 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
962,333
985,145
1,073,834
1,143,593
1,024,459
Cost of Revenue
826,474
837,120
931,916
985,681
884,012
Gross Profit
135,859
148,025
141,918
157,912
140,447
Operating Expense
77,317
77,746
77,657
94,743
90,627
Operating Income
58,542
70,279
64,261
63,169
49,820
Net Non Operating Interest Income Expense
-41,258
-41,255
-46,058
-44,128
-44,935
Pretax Income
297,437
305,026
184,661
470,249
256,738
Tax Provision
6,189
7,890
12,647
6,904
8,376
Net Income Common Stockholders
291,248
297,136
172,014
463,345
248,362
Diluted NI Available to Com Stockholders
291,248
297,136
172,014
463,345
248,362
Basic EPS
0.09
0.10
0.06
0.15
0.08
Diluted EPS
0.09
0.10
0.06
0.15
0.08
Basic Average Shares
3,113,223.57
3,113,223.57
3,113,223.57
3,113,223.57
3,113,223.57
Diluted Average Shares
3,113,223.57
3,113,223.57
3,113,223.57
3,113,223.57
3,113,223.57
Total Operating Income as Reported
57,552
69,316
63,322
62,193
48,785
Total Expenses
903,791
914,866
1,009,573
1,080,424
974,639
Net Income from Continuing & Discontinued Operation
291,248
297,136
172,014
463,345
248,362
Normalized Income
291,248
297,136
172,014
463,345
248,362
Interest Income
7,715
7,918
5,606
3,696
6,998
Interest Expense
44,549
44,931
47,238
42,513
45,203
Net Interest Income
-41,258
-41,255
-46,058
-44,128
-44,935
EBIT
341,986
349,957
231,899
512,762
301,941
EBITDA
342,999
351,000
232,931
513,834
303,269
Reconciled Cost of Revenue
826,474
837,120
931,916
985,681
884,012
Reconciled Depreciation
1,013
1,043
1,032
1,072
1,328
Net Income from Continuing Operation Net Minority Interest
291,248
297,136
172,014
463,345
248,362
Total Unusual Items Excluding Goodwill
--
--
625
627
159
Total Unusual Items
--
--
625
627
159
Normalized EBITDA
342,999
351,000
232,931
513,834
303,269
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 11/28/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade