Stockholm - Delayed Quote SEK

Viaplay Group AB (publ) (VPLAY-B.ST)

0.6038
+0.0250
+(4.32%)
At close: 5:29:55 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,107,000
18,490,000
18,567,000
15,691,000
12,661,000
Cost of Revenue
15,992,000
16,459,000
17,265,000
13,048,000
9,462,000
Gross Profit
2,115,000
2,031,000
1,302,000
2,643,000
3,199,000
Operating Expense
2,365,000
2,371,000
2,584,000
3,114,000
2,576,000
Operating Income
-250,000
-340,000
-1,282,000
-471,000
623,000
Net Non Operating Interest Income Expense
-1,672,000
-445,000
-249,000
-105,000
-104,000
Pretax Income
-508,000
208,000
-10,523,000
325,000
476,000
Tax Provision
116,000
102,000
-776,000
2,000
111,000
Net Income Common Stockholders
-624,000
106,000
-9,747,000
323,000
325,000
Diluted NI Available to Com Stockholders
-624,000
106,000
-9,747,000
323,000
325,000
Basic EPS
-0.23
0.03
-124.61
4.13
4.23
Diluted EPS
-0.23
0.03
-124.61
4.13
4.21
Basic Average Shares
4,592,089.7100
4,110,047.6350
78,225.9620
78,137.4020
76,731.7530
Diluted Average Shares
4,592,089.7100
4,110,047.6350
78,225.9620
78,225.0080
77,031.5360
Total Operating Income as Reported
-47,000
-558,000
10,276,000
413,000
573,000
Total Expenses
18,357,000
18,830,000
19,849,000
16,162,000
12,038,000
Net Income from Continuing & Discontinued Operation
-624,000
106,000
-9,747,000
323,000
325,000
Normalized Income
-1,351,000
-560,884
-562,207.5454
-182,867.6923
421,743.6975
Interest Income
--
53,000
71,000
32,000
5,000
Interest Expense
--
395,000
319,000
137,000
109,000
Net Interest Income
-1,672,000
-445,000
-249,000
-105,000
-104,000
EBIT
693,000
603,000
-10,204,000
462,000
585,000
EBITDA
889,000
804,000
-9,904,000
730,000
883,000
Reconciled Cost of Revenue
15,992,000
16,459,000
17,265,000
13,048,000
9,462,000
Reconciled Depreciation
196,000
201,000
300,000
268,000
298,000
Net Income from Continuing Operation Net Minority Interest
-624,000
106,000
-9,747,000
323,000
365,000
Total Unusual Items Excluding Goodwill
1,405,000
986,000
-9,224,000
509,000
-74,000
Total Unusual Items
1,521,000
1,102,000
-8,583,000
509,000
-74,000
Normalized EBITDA
-632,000
-298,000
-1,321,000
221,000
957,000
Tax Rate for Calcs
0.0004
0.0002
0.0001
0
0.0002
Tax Effect of Unusual Items
562,000
203,116
-680,207.5454
3,132.3077
-17,256.3025
12/31/2021 - 3/28/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BIF.CO Brøndbyernes IF Fodbold A/S
0.3430
-3.38%
 
AGF-B.CO AGF A/S
0.7920
-1.00%
 
JUV2.VI JUVENTUS FOOTBALL CLUB SPA
3.1300
+6.32%
 
ACAST.ST Acast AB (publ)
14.90
0.00%
 
PARKEN.CO PARKEN Sport & Entertainment A/S
140.50
-0.35%
 
CAN.L Canal+ SA
175.70
-0.68%
 
MANU Manchester United plc
14.51
+0.62%
 
QYOU.V QYOU Media Inc.
0.0400
0.00%
 
STRZ Starz Entertainment Corp.
12.22
+6.03%
 
FOXA Fox Corporation
54.39
-1.54%