BSE - Delayed Quote INR

Waaree Technologies Limited (WAAREE.BO)

261.60
-10.60
(-3.89%)
At close: May 9 at 3:29:52 PM GMT+5:30
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
102,357
102,357
285,452
293,443
131,251
Cost of Revenue
88,144
88,144
280,157
288,131
125,324
Gross Profit
14,213
14,213
5,295
5,312
5,927
Operating Expense
90,823
90,823
105,585
22,578
6,659
Operating Income
-76,610
-76,610
-100,290
-17,266
-732
Net Non Operating Interest Income Expense
-869
-869
-2,252
-507
1,436
Pretax Income
-75,326
-75,326
-98,944
-14,761
2,537
Tax Provision
-18,826
-18,826
-23,942
-3,890
664
Net Income Common Stockholders
-56,500
-56,500
-75,002
-10,871
1,872
Diluted NI Available to Com Stockholders
-56,500
-56,500
-75,002
-10,871
1,872
Basic EPS
-5.25
--
-6.97
-1.01
0.23
Diluted EPS
-5.25
--
-6.97
-1.01
0.23
Basic Average Shares
10,761.91
--
10,760.69
10,768
8,148
Diluted Average Shares
10,761.91
--
10,760.69
10,768
8,148
Rent Expense Supplemental
--
--
3,439
1,677
0
Total Expenses
178,967
178,967
385,742
310,709
131,983
Net Income from Continuing & Discontinued Operation
-56,500
-56,500
-75,002
-10,871
1,872
Normalized Income
-56,500
-56,500
-75,002
-10,871
1,872
Interest Income
--
--
1,773
226
1,802
Interest Expense
869
869
2,252
321
0
Net Interest Income
-869
-869
-2,252
-507
1,436
EBIT
-74,457
-74,457
-96,692
-14,440
2,537
EBITDA
-52,540
-52,540
-74,902
-7,667
2,554
Reconciled Cost of Revenue
88,144
88,144
280,157
288,131
125,324
Reconciled Depreciation
21,917
21,917
21,790
6,773
17
Net Income from Continuing Operation Net Minority Interest
-56,500
-56,500
-75,002
-10,871
1,872
Total Unusual Items Excluding Goodwill
--
--
-740
0
--
Total Unusual Items
--
--
-740
0
--
Normalized EBITDA
-52,540
-52,540
-74,902
-7,667
2,554
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2022 - 9/14/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade