NSE - Delayed Quote INR

WAAREE ENERGIES LIMITED (WAAREEENER.NS)

2,594.00
-16.40
(-0.63%)
At close: May 9 at 3:30:02 PM GMT+5:30
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
144,445,000
144,445,000
113,976,100
66,080,140
28,436,400
Cost of Revenue
105,207,700
105,207,700
90,138,500
53,631,630
24,088,960
Gross Profit
39,237,300
39,237,300
23,837,600
12,448,510
4,347,440
Operating Expense
16,045,400
16,045,400
10,861,400
5,701,490
3,638,560
Operating Income
23,191,900
23,191,900
12,976,200
6,747,020
708,880
Net Non Operating Interest Income Expense
-1,520,900
-1,520,900
-1,399,100
-313,660
-315,500
Pretax Income
25,646,400
25,646,400
17,342,000
6,771,500
1,183,730
Tax Provision
6,365,100
6,365,100
4,598,200
1,768,730
387,230
Net Income Common Stockholders
18,673,900
18,673,900
12,371,800
4,827,600
756,390
Diluted NI Available to Com Stockholders
18,673,900
18,673,900
12,371,800
4,827,600
756,390
Basic EPS
59.52
68.24
43.06
16.80
2.63
Diluted EPS
59.52
67.96
43.06
16.80
2.63
Basic Average Shares
287,283.20
273,650.35
287,283.20
287,283.20
287,283.20
Diluted Average Shares
287,283.20
274,777.81
287,283.20
287,283.20
287,283.20
Rent Expense Supplemental
--
--
49,100
11,070
8,730
Total Expenses
121,253,100
121,253,100
100,999,900
59,333,120
27,727,520
Net Income from Continuing & Discontinued Operation
18,673,900
18,673,900
12,371,800
4,827,600
756,390
Normalized Income
18,704,122.89
18,704,122.89
9,863,456.85
4,935,745.54
682,321.50
Interest Income
--
--
1,505,850
509,040
93,350
Interest Expense
1,520,900
1,520,900
1,399,100
694,420
360,620
Net Interest Income
-1,520,900
-1,520,900
-1,399,100
-313,660
-315,500
EBIT
27,167,300
27,167,300
18,741,100
7,465,920
1,544,350
EBITDA
31,191,800
31,191,800
21,509,200
9,107,260
1,977,090
Reconciled Cost of Revenue
105,207,700
105,207,700
90,138,500
53,631,630
24,088,960
Reconciled Depreciation
4,024,500
4,024,500
2,768,100
1,641,340
432,740
Net Income from Continuing Operation Net Minority Interest
18,673,900
18,673,900
12,371,800
4,827,600
756,390
Total Unusual Items Excluding Goodwill
-40,200
-40,200
3,413,400
-146,380
110,550
Total Unusual Items
-40,200
-40,200
3,413,400
-146,380
110,550
Normalized EBITDA
31,232,000
31,232,000
18,095,800
9,253,640
1,866,540
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,977.11
-9,977.11
905,056.85
-38,234.46
36,481.50
3/31/2022 - 10/28/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers