Jakarta - Delayed Quote IDR

PT WIR ASIA Tbk (WIRG.JK)

81.00
+1.00
+(1.25%)
At close: May 23 at 4:12:44 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,602,986,048.32
2,602,278,328.49
2,491,597,048.79
1,694,478,768.36
605,519,140.30
Cost of Revenue
2,316,602,943.29
2,316,163,833.85
2,191,522,034.19
1,489,340,965.51
530,230,981.07
Gross Profit
286,383,105.04
286,114,494.64
300,075,014.60
205,137,802.85
75,288,159.23
Operating Expense
166,632,008.38
174,770,169.34
202,358,708.84
141,082,405.10
41,703,219.56
Operating Income
119,751,096.66
111,344,325.29
97,716,305.77
64,055,397.75
33,584,939.67
Net Non Operating Interest Income Expense
-4,686,687.09
-1,654,863.88
-999,948.50
745,807.82
-912,147.14
Pretax Income
112,124,157.03
110,258,340.08
96,322,469.42
68,815,640.23
32,852,517.65
Tax Provision
31,446,057.18
31,083,365.01
27,817,605.20
20,691,985.51
8,213,773.53
Net Income Common Stockholders
74,153,629.13
73,920,990.08
69,017,284.03
41,382,576.57
22,159,367.27
Diluted NI Available to Com Stockholders
74,153,629.13
73,920,990.08
69,017,284.03
41,382,576.57
22,159,367.27
Basic EPS
6.21
6.19
5.80
3.47
1.90
Diluted EPS
0.06
0.00
5.68
3.20
1.90
Basic Average Shares
11,938,622.39
11,938,622.39
11,907,310.23
11,923,256.19
11,685,450
Diluted Average Shares
11,938,622.39
11,938,622.39
12,141,019.23
12,917,440.18
11,685,450
Total Operating Income as Reported
110,117,759.57
103,866,024.53
107,359,727.55
73,043,051.67
35,852,740.53
Rent Expense Supplemental
359,949.52
367,623.44
2,584,807.34
2,666,378.57
681,073.48
Total Expenses
2,483,234,951.67
2,490,934,003.20
2,393,880,743.03
1,630,423,370.60
571,934,200.63
Net Income from Continuing & Discontinued Operation
74,153,629.13
73,920,990.08
69,017,284.03
41,382,576.57
22,159,367.27
Normalized Income
74,185,112.12
73,952,409.34
69,001,327.33
41,382,576.57
22,159,367.27
Interest Income
2,251,770.66
2,391,167.41
2,543,759.84
2,708,012.41
454,797.76
Interest Expense
6,938,457.74
4,046,031.29
3,543,708.34
1,962,204.59
1,366,944.90
Net Interest Income
-4,686,687.09
-1,654,863.88
-999,948.50
745,807.82
-912,147.14
EBIT
119,062,614.77
114,304,371.37
99,866,177.76
70,777,844.81
34,219,462.55
EBITDA
138,955,568.81
134,263,572.37
119,287,227.82
82,485,881.11
41,206,403.02
Reconciled Cost of Revenue
2,316,602,943.29
2,316,163,833.85
2,191,522,034.19
1,489,340,965.51
530,230,981.07
Reconciled Depreciation
19,892,954.04
19,959,201
19,421,050.07
11,708,036.29
6,986,940.46
Net Income from Continuing Operation Net Minority Interest
74,153,629.13
73,920,990.08
69,017,284.03
41,382,576.57
22,159,367.27
Total Unusual Items Excluding Goodwill
-43,754.17
-43,754.17
22,436.19
--
--
Total Unusual Items
-43,754.17
-43,754.17
22,436.19
--
--
Normalized EBITDA
138,999,322.98
134,307,326.53
119,264,791.63
82,485,881.11
41,206,403.02
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,271.18
-12,334.91
6,479.50
0
0
12/31/2021 - 4/4/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

WIFI.JK PT Solusi Sinergi Digital Tbk
2,000.00
0.00%
 
ENVY.JK PT Envy Technologies Indonesia Tbk
50.00
0.00%
 
CSYJF CSE Global Limited
0.3700
0.00%
 
136540.KQ WINS Technet Co., Ltd.
11,860.00
+1.19%
 
9739.T NSW Inc.
2,537.00
+1.40%
 
JATI.JK PT Informasi Teknologi Indonesia Tbk
180.00
0.00%
 
TRON.JK PT Teknologi Karya Digital Nusa Tbk
119.00
-3.25%
 
ELIT.JK PT Data Sinergitama Jaya Tbk
180.00
-1.64%
 
MSTI.JK Mastersystem Infotama Tbk.
1,420.00
-0.35%
 
544.SI CSE Global Limited
0.4350
-1.14%