Berlin - Delayed Quote EUR
Sonae SGPS SA (YSON.BE)
1.1040
+0.0140
+(1.28%)
At close: May 16 at 8:04:28 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,947,068
9,947,068
8,399,182
7,692,914
6,964,787
Cost of Revenue
6,783,039
6,783,039
5,784,293
5,276,057
4,760,286
Gross Profit
3,164,029
3,164,029
2,614,889
2,416,857
2,204,501
Operating Expense
2,915,111
2,915,111
2,408,757
2,254,582
1,957,518
Operating Income
248,918
248,918
206,132
162,275
246,983
Net Non Operating Interest Income Expense
-179,432
-179,432
-125,759
-95,511
-105,133
Pretax Income
329,799
329,799
445,476
363,119
309,017
Tax Provision
43,774
43,774
9,514
13,520
26,998
Net Income Common Stockholders
222,665
222,665
357,062
335,547
267,477
Diluted NI Available to Com Stockholders
222,665
222,665
357,062
335,547
267,477
Basic EPS
0.12
0.12
0.19
0.17
0.14
Diluted EPS
0.11
0.11
0.18
0.17
0.14
Basic Average Shares
1,935,696.5790
1,935,696.5790
1,927,122.8390
1,918,582.2320
1,908,434.6380
Diluted Average Shares
1,952,446.1020
1,952,446.1020
1,942,494.1670
1,934,319.5130
1,919,252.8570
Rent Expense Supplemental
64,011
64,011
52,417
47,857
41,954
Total Expenses
9,698,150
9,698,150
8,193,050
7,530,639
6,717,804
Net Income from Continuing & Discontinued Operation
222,665
222,665
357,062
335,547
267,477
Normalized Income
253,370.5061
253,370.5061
495,732.8134
294,141.0745
143,814.8758
Interest Income
15,607
15,607
14,800
5,169
3,083
Interest Expense
186,260
186,260
136,123
94,314
96,641
Net Interest Income
-179,432
-179,432
-125,759
-95,511
-105,133
EBIT
516,059
516,059
581,599
457,433
405,658
EBITDA
1,018,069
1,018,069
967,785
813,773
738,794
Reconciled Cost of Revenue
6,783,039
6,783,039
5,784,293
5,276,057
4,760,286
Reconciled Depreciation
502,010
502,010
386,186
356,340
333,136
Net Income from Continuing Operation Net Minority Interest
222,665
222,665
370,121
284,498
219,066
Total Unusual Items Excluding Goodwill
-25,341
-25,341
-98,993
-10,016
82,455
Total Unusual Items
-16,613
-16,613
-70,260
-10,016
82,455
Normalized EBITDA
1,034,682
1,034,682
1,038,045
823,789
656,339
Tax Rate for Calcs
0.0001
0.0001
0
0
0.0001
Tax Effect of Unusual Items
-3,363.4939
-3,363.4939
-2,114.1866
-372.9255
7,203.8758
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade